Question

Pipestein Corporation receives 1 round of financing equal to $12M at a $15M pre-money valuation. The...

Pipestein Corporation receives 1 round of financing equal to $12M at a $15M pre-money valuation. The VC receives participating preferred stock with a 1x liquidation preference and 2.5x cap. If the company is acquired for $100M, how much will the VC receive?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Pre-Money Valuation = $12m

VC Funding in Round 1 $15m

Post-Money Valuation = Pre-Money Valuation + External Funding

= $12m + $15m

= $27m

VC Ownership % = VC Funding/Post-Money Valuation

= $15m/$27m

= 55%

Amount to be received by VC = Liquidation Preference + Participating Preference

= 1* Amount Invested + (Liquidation Proceeds - Liquidation Preference)*% of ownership by VC

= 1* $15m + ($100m -1*$15m)*55%

= $15m + $85m*55%

Amount to be received by VC = $61.75m

Add a comment
Know the answer?
Add Answer to:
Pipestein Corporation receives 1 round of financing equal to $12M at a $15M pre-money valuation. The...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 1. Assuming that all other Term Sheet provisions are equal, the founder will want to grant...

    1. Assuming that all other Term Sheet provisions are equal, the founder will want to grant her investor which one of the following preferred stock preferences: Participating Preferred Stock with a 1x liquidation preference Non-participating Preferred Stock with a 1x liquidation preference Participating Preferred Stock with a 1x liquidation preference and a 3x cap Cannot determine with the information provided 2. In the event of a down round, how well do anti-dilution provisions work in practice? They are illegal provisions...

  • Inigma Inc., is a startup company formed 2 years ago. As part of a series A...

    Inigma Inc., is a startup company formed 2 years ago. As part of a series A fundraising round, Timits LP a VC firm has issued a term sheet for the proposed deal. Pre-financing, Inigma has 12M common shares owned by the founders. In addition, the company has issued 2M common shares to its employees (an ISSUED employee stock pool). Timits term sheet includes an additional 1M UNISSUED common shares (an UNISSUED employee stock pool). This yields a total common share...

  • The outstanding capital stock of Skysong Corporation consists of 2,000 shares of $100 par value, 8%...

    The outstanding capital stock of Skysong Corporation consists of 2,000 shares of $100 par value, 8% preferred, and 5,100 shares of $50 par value common. Assuming that the company has retained earnings of $86,000, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is noncumulative...

  • Question 4 The outstanding capital stock of Marigold Corporation consists of 2,000 shares of $100 par...

    Question 4 The outstanding capital stock of Marigold Corporation consists of 2,000 shares of $100 par value, 8% preferred, and 4,500 shares of $50 par value common. Assuming that the company has retained earnings of $90,500, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock...

  • The outstanding capital stock of Edna Millay Corporation consists of 2,000 shares of $100 par value,...

    The outstanding capital stock of Edna Millay Corporation consists of 2,000 shares of $100 par value, 8% preferred, and 5,000 shares of $50 par value common. Assuming that the company has retained earnings of $90,000, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is...

  • The outstanding capital stock of Coronado Corporation consists of 1,900 shares of $100 par value, 9%...

    The outstanding capital stock of Coronado Corporation consists of 1,900 shares of $100 par value, 9% preferred, and 5,400 shares of $50 par value common. Assuming that the company has retained earnings of $84,500, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is noncumulative...

  • The outstanding capital stock of Martinez Corporation consists of 2,100 shares of $100 par value, 8%...

    The outstanding capital stock of Martinez Corporation consists of 2,100 shares of $100 par value, 8% preferred, and 4,800 shares of $50 par value common. Assuming that the company has retained earnings of $88,500, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is noncumulative...

  • The outstanding capital stock of Pearl Corporation consists of 2,100 shares of $100 par value, 9% preferred, and 4,500...

    The outstanding capital stock of Pearl Corporation consists of 2,100 shares of $100 par value, 9% preferred, and 4,500 shares of $50 par value common. Assuming that the company has retained earnings of $83,500, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is noncumulative...

  • The outstanding capital stock of Crane Corporation consists of 1,800 shares of $100 par value, 5% preferred, and 5,000 s...

    The outstanding capital stock of Crane Corporation consists of 1,800 shares of $100 par value, 5% preferred, and 5,000 shares of $50 par value common. Assuming that the company has retained earnings of $80,500, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The preferred stock is noncumulative...

  • Current Attempt in Progress The outstanding capital stock of Marigold Corporation consists of 2,100 shares of...

    Current Attempt in Progress The outstanding capital stock of Marigold Corporation consists of 2,100 shares of $100 par value, 7% preferred, and 4,600 shares of $50 par value common. Assuming that the company has retained earnings of $82,000, all of which is to be paid out in dividends, and that preferred dividends were not paid during the 2 years preceding the current year, state how much each class of stock should receive under each of the following conditions. (a) The...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT