1. P/E
RATIO= MARKET PRICE PER SHARE
EARNINGS PER SHARE
EARNINGS PER SHARE = NET INCOME
NO OF OUTSTANDING SHARES
= $28988
4000 = $7.25
THEREFORE, P/E RATIO= $25
$7.25 = 3.45
2. P/B
RATIO= MARKET PRICE PER SHARE
BOOK VALUE PER SHARE
BOOK VALUE PER SHARE = (TOTAL ASSETS -TOTAL LIABILITIES)
NO OF OUTSTANDING SHARES
= ($131,320 - $45,100)
4000
= $21.56
THEREFORE, P/B RATIO= $25
$21.56 = 1.16
3. P/S
RATIO= MARKET PRICE PER SHARE
SALES PER SHARE
SALES PER SHARE= TOTAL SALES
NO OF OUTSTANDING SHARES
= $210,000
4000
= $52.5
THEREFORE, P/S RATIO= $25
$52.5 = .48
4. DAY SALES
OUTSTANDING RATIO= ACCOUNTS RECEIVABLE
AVERAGE SALES PER DAY
= $35,000($210,000
365)
= 60.83
5.INVENTORY
TURNOVER RATIO = SALES
INVENTORY
= $210,000
$33,320 = 6.30
6. DEBT
RATIO= TOTAL DEBT
TOTAL ASSETS
= $45,100
$131,320
= .34
7. RETURN ON
EQUITY RATIO= NET INCOME
SHAREHOLDERS EQUITY
= $28,988
$86,220
= .34
Sales 210,000 Operating Cost 160,000 EBITDA 50,000 Depreciation 6,000 EBIT 44,000 Interest 5,350 EBT 38,650 TAXES(25%)...
Sales $4,100.00 Operating costs excluding depreciation 3,053.00 EBITDA $1,047.00 Depreciation 300.00 EBIT $747.00 Interest 170.00 EBT $577.00 Taxes (40%) 230.80 Net income $346.20 Looking ahead to the following year, the company's CFO has assembled this information: Year-end sales are expected to be 4% higher than $4.1 billion in sales generated last year. Year-end operating costs, excluding depreciation, will equal 80% of sales. Depreciation costs are expected to increase at the same rate as sales. Interest costs are expected to remain...
Income Statement Sales $198,520 Costs Except Depreciation (99,010) EBITDA $99,510 Depreciation (6,080) EBIT $93,430 Interest Expense (net) (440) Pretax Income $92,990 Income Tax (23,248) Net Income $69,742 Balance Sheet Assets Cash and Equivalents $15,020 Accounts Receivable 1,940 Inventories 4,090 Total Current Assets $21,050 Property, Plant and Equipment 10,000 Total Assets $31,050 Liabilities and Equity Accounts Payable $1,410 Debt 4,080 Total Liabilities $5,490 Stockholders' Equity 25,560 Total Liabilities and Equity $31,050 Jim's Espresso expects sales to grow by 10.1% next...
Income
Statement
Sales $191,140
Costs Except Depreciation (99,590)
EBITDA $91,550
Depreciation (6,010)
EBIT $85,540
Interest Expense (net) (570)
Pretax Income $84,970
Income Tax (29,740)
Net Income $55,230
Balance Sheet
Assets
Cash and Equivalents $15,070
Accounts Receivable 2,040
Inventories 4,070
Total Current Assets $21,180
Property, Plant and Equipment 9,980
Total Assets $31,160
Liabilities and Equity
Accounts Payable $1,510
Debt 3,940
Total Liabilities $5,450
Stockholders' Equity 25,710
Total Liabilities and Equity $31,160
I'm trying to find forecasted cost the answer I...
1. Assume EBITDA is 10, EBIT is 8, EBT is 6.5 and the Net Income is 4. What is Times Interest Earned? A. 3.2x B. 1.5x C. 5.3x D. 8x 2. Assume that Net Income is $5 million, Common Shares outstanding is $2 million, Accumulated Retained Earnings is $4 million, and the Market Price per share of Common Stock is $20. What is the Price/Earning Ratio? A. 4.0 B. 6.4 C. 8.0 D. 4.4 3. Consider the following information: Ratio__________________________2013_____2014_____2015_____Industry...
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the equity to asset ratio for 2012?...
Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of sales. Net fixed assets are $195,000. Depreciation amounted to 12% of net fixed assets. Interest expenses are $105,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: ABC Inc. Income Statement 2020 Sales Operating costs (excluding depreciation) EBITDA Depreciation EBIT Interest...
a.
Debt Ratio
0%
EBIT
$
Less: Interest
$
EBT
$
Taxes @40%
$
Net profit
$
Less: Preferred
dividends
$
Profits available to
common stockholders
$
# shares outstanding
$
EPS
$
Calculate the EPS below: (Round to the nearest dollar. Round
the EPS to the nearest cent.)
Debt Ratio
15%
EBIT
$
Less: Interest
$
EBT
$
Taxes @40%
$
Net profit
$
Less: Preferred
dividends
$
Profits available to
common stockholders
$
# shares outstanding
$...
Multiple Choice: Problems (252-50) Firm MMA has EBIT (operating income) of $3 million, depreciation of $1 million. Pirm a s expenditures on fixed anneta - $1 million. Its net operating working capital - $0.6 million.Calculate for free cash flow. Imagine that the tax rate 40t. a. 91.2 b. $1.3 c. $1.4 Firm AAA's sales - $150,000, operating costs (no depreciation) - $75.500. Depreciation - $10,200, Tax rate 35. Pirm M b ond value is $16,500 and the interest rate of...
PROJECTED INCOME STATEMENT: Sales: $3,000.00 less Cost of Goods Sold: $2450.00 EBITDA: $550.00 less Depreciation this year: $250.00 EBIT: $300.00 less Interest Expense: $125.00 EBT: $175.00 less Taxes: $70.00 NI: $105.00 Sales Growth: 20.00% COGS as a % of Sales: 70.00% Depreciation Growth: 20.00% Interest Expense Growth: 0.0% Tax Rate: 40.00% 1. What is projected sales? A. $655 B. $2,520 C. $393 D. $3,600 2. What is projected EBT? A. $393 B. $2,520 C. $3,600 D. $655 3. What is...
1.)Company ABC has sales of $1,650,000, cost of goods sold of $600,000, EBIT of $450,000, interest expense of $70,000, and a tax rate of 27%. If the company paid $57,000 in dividends what is the addition to retained earnings. 2.)At the beginning of the year, a firm had current assets of $121,306 and current liabilities of $124,509. At the end of the year, the current assets were $122,418 and the current liabilities were $103,718. What is the change in net...