1. P/E RATIO= MARKET PRICE PER SHARE EARNINGS PER SHARE
EARNINGS PER SHARE = NET INCOME NO OF OUTSTANDING SHARES
= $28988 4000 = $7.25
THEREFORE, P/E RATIO= $25 $7.25 = 3.45
2. P/B RATIO= MARKET PRICE PER SHARE BOOK VALUE PER SHARE
BOOK VALUE PER SHARE = (TOTAL ASSETS -TOTAL LIABILITIES) NO OF OUTSTANDING SHARES
= ($131,320 - $45,100) 4000
= $21.56
THEREFORE, P/B RATIO= $25 $21.56 = 1.16
3. P/S RATIO= MARKET PRICE PER SHARE SALES PER SHARE
SALES PER SHARE= TOTAL SALES NO OF OUTSTANDING SHARES
= $210,000 4000
= $52.5
THEREFORE, P/S RATIO= $25 $52.5 = .48
4. DAY SALES OUTSTANDING RATIO= ACCOUNTS RECEIVABLE AVERAGE SALES PER DAY
= $35,000($210,000365)
= 60.83
5.INVENTORY TURNOVER RATIO = SALES INVENTORY
= $210,000 $33,320 = 6.30
6. DEBT RATIO= TOTAL DEBT TOTAL ASSETS
= $45,100 $131,320
= .34
7. RETURN ON EQUITY RATIO= NET INCOME SHAREHOLDERS EQUITY
= $28,988 $86,220
= .34
Sales 210,000 Operating Cost 160,000 EBITDA 50,000 Depreciation 6,000 EBIT 44,000 Interest 5,350 EBT 38,650 TAXES(25%)...
Sales $4,100.00 Operating costs excluding depreciation 3,053.00 EBITDA $1,047.00 Depreciation 300.00 EBIT $747.00 Interest 170.00 EBT $577.00 Taxes (40%) 230.80 Net income $346.20 Looking ahead to the following year, the company's CFO has assembled this information: Year-end sales are expected to be 4% higher than $4.1 billion in sales generated last year. Year-end operating costs, excluding depreciation, will equal 80% of sales. Depreciation costs are expected to increase at the same rate as sales. Interest costs are expected to remain...
Income Statement Sales $198,520 Costs Except Depreciation (99,010) EBITDA $99,510 Depreciation (6,080) EBIT $93,430 Interest Expense (net) (440) Pretax Income $92,990 Income Tax (23,248) Net Income $69,742 Balance Sheet Assets Cash and Equivalents $15,020 Accounts Receivable 1,940 Inventories 4,090 Total Current Assets $21,050 Property, Plant and Equipment 10,000 Total Assets $31,050 Liabilities and Equity Accounts Payable $1,410 Debt 4,080 Total Liabilities $5,490 Stockholders' Equity 25,560 Total Liabilities and Equity $31,050 Jim's Espresso expects sales to grow by 10.1% next...
Income Statement Sales $191,140 Costs Except Depreciation (99,590) EBITDA $91,550 Depreciation (6,010) EBIT $85,540 Interest Expense (net) (570) Pretax Income $84,970 Income Tax (29,740) Net Income $55,230 Balance Sheet Assets Cash and Equivalents $15,070 Accounts Receivable 2,040 Inventories 4,070 Total Current Assets $21,180 Property, Plant and Equipment 9,980 Total Assets $31,160 Liabilities and Equity Accounts Payable $1,510 Debt 3,940 Total Liabilities $5,450 Stockholders' Equity 25,710 Total Liabilities and Equity $31,160 I'm trying to find forecasted cost the answer I...
1. Assume EBITDA is 10, EBIT is 8, EBT is 6.5 and the Net Income is 4. What is Times Interest Earned? A. 3.2x B. 1.5x C. 5.3x D. 8x 2. Assume that Net Income is $5 million, Common Shares outstanding is $2 million, Accumulated Retained Earnings is $4 million, and the Market Price per share of Common Stock is $20. What is the Price/Earning Ratio? A. 4.0 B. 6.4 C. 8.0 D. 4.4 3. Consider the following information: Ratio__________________________2013_____2014_____2015_____Industry...
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the equity to asset ratio for 2012?...
Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of sales. Net fixed assets are $195,000. Depreciation amounted to 12% of net fixed assets. Interest expenses are $105,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: ABC Inc. Income Statement 2020 Sales Operating costs (excluding depreciation) EBITDA Depreciation EBIT Interest...
a. Debt Ratio 0% EBIT $ Less: Interest $ EBT $ Taxes @40% $ Net profit $ Less: Preferred dividends $ Profits available to common stockholders $ # shares outstanding $ EPS $ Calculate the EPS below: (Round to the nearest dollar. Round the EPS to the nearest cent.) Debt Ratio 15% EBIT $ Less: Interest $ EBT $ Taxes @40% $ Net profit $ Less: Preferred dividends $ Profits available to common stockholders $ # shares outstanding $...
Multiple Choice: Problems (252-50) Firm MMA has EBIT (operating income) of $3 million, depreciation of $1 million. Pirm a s expenditures on fixed anneta - $1 million. Its net operating working capital - $0.6 million.Calculate for free cash flow. Imagine that the tax rate 40t. a. 91.2 b. $1.3 c. $1.4 Firm AAA's sales - $150,000, operating costs (no depreciation) - $75.500. Depreciation - $10,200, Tax rate 35. Pirm M b ond value is $16,500 and the interest rate of...
PROJECTED INCOME STATEMENT: Sales: $3,000.00 less Cost of Goods Sold: $2450.00 EBITDA: $550.00 less Depreciation this year: $250.00 EBIT: $300.00 less Interest Expense: $125.00 EBT: $175.00 less Taxes: $70.00 NI: $105.00 Sales Growth: 20.00% COGS as a % of Sales: 70.00% Depreciation Growth: 20.00% Interest Expense Growth: 0.0% Tax Rate: 40.00% 1. What is projected sales? A. $655 B. $2,520 C. $393 D. $3,600 2. What is projected EBT? A. $393 B. $2,520 C. $3,600 D. $655 3. What is...
1.)Company ABC has sales of $1,650,000, cost of goods sold of $600,000, EBIT of $450,000, interest expense of $70,000, and a tax rate of 27%. If the company paid $57,000 in dividends what is the addition to retained earnings. 2.)At the beginning of the year, a firm had current assets of $121,306 and current liabilities of $124,509. At the end of the year, the current assets were $122,418 and the current liabilities were $103,718. What is the change in net...