Question

o 6. Using the information from the financial statements complet 1. PE ratio 2. Price Book ratio 3. Pricel Sales ratio 4. Day
Income sement for Operating costs co m Deprecision and more EST Interest VN Net Income Dvidends paid Stock price per store or

Sales 210,000
Operating Cost 160,000
EBITDA 50,000
Depreciation 6,000
EBIT 44,000
Interest 5,350
EBT 38,650
TAXES(25%) 9,662
Net Income 28,988
Dividends Paid 19,718

stock price per share as of Dec. 31 2019 $25
income Statement for your Sales 2018 Operating costs exduding depreciation and motion EBITDA Depreciation and more 10000 1600
0 0
Add a comment Improve this question Transcribed image text
Answer #1

1. P/E RATIO=  MARKET PRICE PER SHARE \div EARNINGS PER SHARE

EARNINGS PER SHARE = NET INCOME \div NO OF OUTSTANDING SHARES

= $28988 \div 4000 = $7.25

THEREFORE, P/E RATIO= $25 \div $7.25 = 3.45

2. P/B RATIO= MARKET PRICE PER SHARE \div BOOK VALUE PER SHARE

BOOK VALUE PER SHARE = (TOTAL ASSETS -TOTAL LIABILITIES) \div NO OF OUTSTANDING SHARES

= ($131,320 - $45,100)\div 4000

= $21.56

  THEREFORE, P/B RATIO= $25 \div $21.56 = 1.16

3. P/S RATIO= MARKET PRICE PER SHARE \div SALES PER SHARE

SALES PER SHARE= TOTAL SALES \div NO OF OUTSTANDING SHARES

= $210,000 \div 4000

= $52.5

THEREFORE, P/S RATIO= $25 \div $52.5 = .48

4. DAY SALES OUTSTANDING RATIO= ACCOUNTS RECEIVABLE \div AVERAGE SALES PER DAY

= $35,000\div($210,000\div365)

= 60.83

5.INVENTORY TURNOVER RATIO = SALES \div INVENTORY

= $210,000 \div $33,320 = 6.30

6. DEBT RATIO= TOTAL DEBT \div TOTAL ASSETS

= $45,100 \div $131,320

= .34

7. RETURN ON EQUITY RATIO= NET INCOME \div SHAREHOLDERS EQUITY

= $28,988 \div $86,220

= .34

Add a comment
Know the answer?
Add Answer to:
Sales 210,000 Operating Cost 160,000 EBITDA 50,000 Depreciation 6,000 EBIT 44,000 Interest 5,350 EBT 38,650 TAXES(25%)...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Sales $4,100.00 Operating costs excluding depreciation 3,053.00 EBITDA $1,047.00 Depreciation 300.00 EBIT $747.00 Interest 170.00 EBT...

    Sales $4,100.00 Operating costs excluding depreciation 3,053.00 EBITDA $1,047.00 Depreciation 300.00 EBIT $747.00 Interest 170.00 EBT $577.00 Taxes (40%) 230.80 Net income $346.20 Looking ahead to the following year, the company's CFO has assembled this information: Year-end sales are expected to be 4% higher than $4.1 billion in sales generated last year. Year-end operating costs, excluding depreciation, will equal 80% of sales. Depreciation costs are expected to increase at the same rate as sales. Interest costs are expected to remain...

  • Income Statement   Sales   $198,520 Costs Except Depreciation   (99,010) EBITDA   $99,510 Depreciation   (6,080) EBIT   $93,430 Interest Expense...

    Income Statement   Sales   $198,520 Costs Except Depreciation   (99,010) EBITDA   $99,510 Depreciation   (6,080) EBIT   $93,430 Interest Expense (net)   (440) Pretax Income   $92,990 Income Tax   (23,248) Net Income   $69,742 Balance Sheet   Assets   Cash and Equivalents   $15,020 Accounts Receivable   1,940 Inventories   4,090 Total Current Assets   $21,050 Property, Plant and Equipment   10,000 Total Assets   $31,050    Liabilities and Equity   Accounts Payable   $1,410 Debt   4,080 Total Liabilities   $5,490 Stockholders' Equity   25,560 Total Liabilities and Equity   $31,050 Jim's Espresso expects sales to grow by 10.1% next...

  • Income Statement   Sales   $191,140 Costs Except Depreciation   (99,590) EBITDA   $91,550 Depreciation   (6,010) EBIT   $85,540 Interest Expense...

    Income Statement   Sales   $191,140 Costs Except Depreciation   (99,590) EBITDA   $91,550 Depreciation   (6,010) EBIT   $85,540 Interest Expense (net)   (570) Pretax Income   $84,970 Income Tax   (29,740) Net Income   $55,230 Balance Sheet   Assets   Cash and Equivalents   $15,070 Accounts Receivable   2,040 Inventories   4,070 Total Current Assets   $21,180 Property, Plant and Equipment   9,980 Total Assets   $31,160    Liabilities and Equity   Accounts Payable   $1,510 Debt   3,940 Total Liabilities   $5,450 Stockholders' Equity   25,710 Total Liabilities and Equity   $31,160 I'm trying to find forecasted cost the answer I...

  • 1. Assume EBITDA is 10, EBIT is 8, EBT is 6.5 and the Net Income is...

    1. Assume EBITDA is 10, EBIT is 8, EBT is 6.5 and the Net Income is 4. What is Times Interest Earned? A. 3.2x B. 1.5x C. 5.3x D. 8x 2. Assume that Net Income is $5 million, Common Shares outstanding is $2 million, Accumulated Retained Earnings is $4 million, and the Market Price per share of Common Stock is $20. What is the Price/Earning Ratio? A. 4.0 B. 6.4 C. 8.0 D. 4.4 3. Consider the following information: Ratio__________________________2013_____2014_____2015_____Industry...

  • P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT...

    P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the equity to asset ratio for 2012?...

  • Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of...

    Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of sales. Net fixed assets are $195,000. Depreciation amounted to 12% of net fixed assets. Interest expenses are $105,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: ABC Inc. Income Statement 2020 Sales Operating costs (excluding depreciation) EBITDA Depreciation EBIT Interest...

  • a. Debt Ratio 0% EBIT $ Less: Interest $ EBT $ Taxes @40% $ Net profit...

    a. Debt Ratio 0% EBIT $ Less: Interest $ EBT $ Taxes @40% $ Net profit $ Less: Preferred dividends $ Profits available to common stockholders $ # shares outstanding $ EPS $ Calculate the EPS​ below: ​ (Round to the nearest dollar. Round the EPS to the nearest​ cent.) Debt Ratio 15% EBIT $ Less: Interest $ EBT $ Taxes @40% $ Net profit $ Less: Preferred dividends $ Profits available to common stockholders $ # shares outstanding $...

  • Multiple Choice: Problems (252-50) Firm MMA has EBIT (operating income) of $3 million, depreciation of $1...

    Multiple Choice: Problems (252-50) Firm MMA has EBIT (operating income) of $3 million, depreciation of $1 million. Pirm a s expenditures on fixed anneta - $1 million. Its net operating working capital - $0.6 million.Calculate for free cash flow. Imagine that the tax rate 40t. a. 91.2 b. $1.3 c. $1.4 Firm AAA's sales - $150,000, operating costs (no depreciation) - $75.500. Depreciation - $10,200, Tax rate 35. Pirm M b ond value is $16,500 and the interest rate of...

  • PROJECTED INCOME STATEMENT: Sales: $3,000.00 less Cost of Goods Sold: $2450.00 EBITDA: $550.00 less Depreciation this...

    PROJECTED INCOME STATEMENT: Sales: $3,000.00 less Cost of Goods Sold: $2450.00 EBITDA: $550.00 less Depreciation this year: $250.00 EBIT: $300.00 less Interest Expense: $125.00 EBT: $175.00 less Taxes: $70.00 NI: $105.00 Sales Growth: 20.00% COGS as a % of Sales: 70.00% Depreciation Growth: 20.00% Interest Expense Growth: 0.0% Tax Rate: 40.00% 1. What is projected sales? A. $655 B. $2,520 C. $393 D. $3,600 2. What is projected EBT? A. $393 B. $2,520 C. $3,600 D. $655 3. What is...

  • 1.)Company ABC has sales of $1,650,000, cost of goods sold of $600,000, EBIT of $450,000, interest...

    1.)Company ABC has sales of $1,650,000, cost of goods sold of $600,000, EBIT of $450,000, interest expense of $70,000, and a tax rate of 27%. If the company paid $57,000 in dividends what is the addition to retained earnings. 2.)At the beginning of the year, a firm had current assets of $121,306 and current liabilities of $124,509. At the end of the year, the current assets were $122,418 and the current liabilities were $103,718. What is the change in net...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT