The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017).
Cash……………………………………. €1,686
Short term investments………………... 1,277
Accounts Payable………………………. 7,840
Accounts Receivable…………………… 2,670
Inventory………………………………. 5,638
Intangible Assets………………………. 2,694
Current borrowings…………………….. 500
Non-current borrowings………………... 1,683
Property Plant and Equipment………… 23,316
Share Capital-Ordinary………………… 24,594
Retained Earnings……………………… ?
Instructions: Prepare the journal entries for each of the transactions.
Adjust the accounts using the beginning balances.
Ans: Paris Cosmetics Pvt. Ltd.
1) Journal Entries
Particulars | Debit (€) |
Credit (€) |
|
Current Borrowings A/c Dr. Interest A/c Dr. To Cash A/c ( Being payment of mortgage ) |
434 252 |
686 | |
Non-Current Borrowings A/c - Dr. To Current Borrowings A/c ( Being mortgage payment to made in next year is transferred to current borrowings) |
356 |
356 |
|
Advertisement Expense A/c Dr. To Cash A/c To Account Payable A/c ( Being Advertisement expenses incurred) |
872 |
500 372 |
|
Cash A/c Dr. Account Receivable A/c Dr. To Sales A/c ( Being sales revenue from fashion week recorded) |
410 10 |
420 | |
Insurance expense A/c Dr. To Cash A/c ( Being Insurance expense on the life of the employees paid) |
32 |
32 | |
Inventory A/c Dr. To Cash A/c ( Being Inventory purchased) |
10,800 |
10,800 | |
Cash A/c Dr. Account Receivable A/c To Sales A/c ( Being sales revenue form sales of cosmetics) |
10,236 5,250 |
15,486 |
|
Account payable A/c Dr. To Cash A/c ( Being payment to suppliers of Cosmetics) |
9238 |
9238 | |
Wages A/c Dr. To Cash A/c ( Being Wages paid to the employees) |
2,400 |
2,400 |
|
Utilities Expense A/c Dr. To Cash A/c (being utilities expense paid) |
500 |
500 | |
Dividend A/c Dr. To Cash A/c ( Being dividend declared and paid) |
900 |
900 | |
Inventory A/c Dr. To Ingredient expense A/c ( Being inventory used in manufacturing of goods) |
10,200 |
10,200 |
|
Cash A/c Dr. To Account Receivable A/c ( Being amount received form customers) |
6,900 |
6,900 | |
Retained Earnings A/c Dr. To Dividend A/c (Being Dividend Declare) |
900 |
900 |
2) Adjusting Ledger
Cash | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Opening Balance | 1686 | Current Borrowings | 434 |
Sales | 410 | Interest | 252 |
Sales | 10,236 | Advertisement Expense | 500 |
Account Receivables | 6900 | Insurance Expense | 32 |
Account Payables | 9238 | ||
Wages | 2400 | ||
Utilities expense | 500 | ||
Dividend | 900 | ||
Closing Balance | 4976 | ||
19232 | 19232 | ||
Advertisement Expense |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 500 | Profit and Loss A/c | 872 |
Account Payables | 372 | ||
872 | 872 | ||
Retained Earnings |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Closing Balance | 3414 | Opening Balance | 2664 |
Income | 750 | ||
3414 | 3414 | ||
Wages | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 2400 | Profit and Loss A/c | 2400 |
2400 | 2400 |
Account Payables |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 9238 | Opening Balance | 7840 |
Closing Balance | 9774 | Advertisement Expense | 372 |
Inventory | 10800 | ||
19012 | 19012 | ||
Non-Current Borrowings |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Current Borrowings | 356 | Opening Balance | 1683 |
Closing Balance | 1327 | ||
1683 | 1683 | ||
Interest | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 252 | Profit and Loss A/c | 252 |
252 | 252 | ||
Ingredient Expense |
|||
Debit (€) | Particulars | Credit (€) | |
10,200 | Profit and Loss A/c | 10,200 | |
10,200 | 10,200 |
Account Receivables |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Opening Balance | 2670 | Cash | 6900 |
Sales | 10 | Closing Balance | 1030 |
Sales | 5250 | ||
7930 | 7930 | ||
Current Borrowings |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 434 | Opening Balance | 500 |
Closing Balance | 422 | Non-Current Borrowings | 356 |
856 | 856 | ||
Sales | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Profit and Loss A/c | 15906 | Cash | 410 |
Account Receivables | 10 | ||
Cash | 10,236 | ||
Account Receivables | 5250 | ||
15906 | 15906 | ||
Dividend | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 900 | Retained Earnings | 900 |
900 | 900 | ||
Inventory | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Opening Balance | 5638 | Ingredient Expense | 10,200 |
Account Payables | 10800 | Closing Balance | 6,238 |
16438 | 16,438 | ||
Utilities expense | |||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 500 | Profit and Loss A/c | 500 |
500 | 500 | ||
Insurance Expense |
|||
Particulars | Debit (€) | Particulars | Credit (€) |
Cash | 32 | Profit and Loss A/c | 32 |
32 | 32 |
Computation of Opening Retained earnings |
||
Particulars | Debit (€) | Credit (€) |
Cash | 1686 | |
Account Payables |
7840 | |
Account Receivables | 2670 | |
Non-Current Borrowings |
1683 | |
Current Borrowings |
500 | |
Short Term Investment | 1277 | |
Intangible Assets | 2694 | |
Inventory | 5638 | |
Property, Plant & Equipment | 23316 | |
Share capital Ordinary |
24594 | |
Retained Earning |
2664 | |
37281 | 37281 |
3)
Income Statement Profit & loss A/c |
||
Particulars | Amount (€) | |
Sales | 15906 | |
Less | ||
Cost of goods Sold |
||
Ingredient Expense | 10200 | |
Wages | 2400 | |
Interest | 252 | |
Insurance Expense | 32 | |
Utilities expense | 500 | |
Advertisement Expense | 872 | |
14256 | ||
Gross Profit | 1650 | |
Dividend Expense |
900 | |
Net Income | 750 |
4)
Fianancial Statement |
||
Particulars | Amount (€) | |
Equity and Liability |
||
Equity share capital |
24594 | |
Retained Earnings |
3414 | |
Non-Current Borrowings |
1327 | |
Current Liabilities |
||
Account Payables |
9774 | |
Current Borrowings |
422 | |
Total | 39531 | |
Assets | ||
Fixed Assets | ||
Intangible Assets | 2694 | |
Property, Plant & Equipment | 23316 | |
26010 | ||
Current Assets | ||
Short Term Investment | 1277 | |
Inventory | 6,238 | |
Cash | 4976 | |
Account Receivables | 1030 | |
13521 | ||
Total | 39531 |
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about what kind of...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about what kind of...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. (4 points each) Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about what kind of...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about what kind of...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. (4 points each) Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about...
The following information relates to Paris Cosmetics. Ltd. for the year 2017 (1/1/2017). Cash……………………………………. €1,686 Short term investments………………... 1,277 Accounts Payable………………………. 7,840 Accounts Receivable…………………… 2,670 Inventory………………………………. 5,638 Intangible Assets………………………. 2,694 Current borrowings…………………….. 500 Non-current borrowings………………... 1,683 Property Plant and Equipment………… 23,316 Share Capital-Ordinary………………… 24,594 Retained Earnings……………………… ? Instructions: Prepare the journal entries for each of the transactions. Paid mortgages of €686, €252 of which was interest and the remainder of which was repayment of principal.(Hint: think about what kind of...
Prepare the journal entries for the following transactions. Paris Cosmetics issues €2,500 shares of €200 par value preference stock at €317 cash per share on 1/1/2017. The shares are 5% and cumulative. Paris Cosmetics issues 120,000 shares of €2 par value share of ordinary stock at €27 cash per share on 1/1/2017. On March 1, Paris Cosmetics repurchases 6,200 shares of the previously issued ordinary shares at €43 cash per share. The company declares and pays cash dividends amounting to...
Ⓡ a Search P2-3B Richardson Services Ltd. was formed on May 1, 2017. The following transactions took place during the first month. Transactions on May 1: 1. Shareholders invested £50,000 cash in exchange for ordinary shares. 2. Hired two employees to work in the warehouse. They will each be paid a salary of £2,800 per month. 3. Signed a 2-year rental agreement on a warehouse; paid £24,000 cash in advance for the first year. 4. Purchased furniture and equipment costing...
Saved The following information for the year ended December 31, 2017, was reported by Bloomin' Brands the company that owns and operates Outback Steakhouse and Carrabba's Italian Grillrestaurants. Amounts are in millions of dollars. $ 88 110 1,417 170 237 Cash (balance on January 1, 2017) Cash (balance on December 31, 2017) Food and Supplies Expenses Accounts Payable Selling and Administrative Expenses Food and Supply Inventories Notes Payable Other Assets Other Liabilities Other Revenues Property, Fixtures, and Equipment Restaurant Sales...