Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $108,000 and equipment valued at $60,000 as well as $42,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances.
To entice O’Donnell to join this partnership, Reese draws up the following profit and loss agreement:
The partnership reported a net loss of $10,000 during the first year of its operation. On January 1, 2017, Terri Dunn becomes a third partner in this business by contributing $15,000 cash to the partnership. Dunn receives a 20 percent share of the business’s capital. The profit and loss agreement is altered as follows:
Partnership income for 2017 is reported as $75,000. Each partner withdraws the full amount that is allowed.
On January 1, 2018, Dunn becomes ill and sells her interest in the partnership (with the consent of the other two partners) to Judy Postner. Postner pays $115,000 directly to Dunn. Net income for 2018 is $74,000 with the partners again taking their full drawing allowance.
On January 1, 2019, Postner withdraws from the business for personal reasons. The articles of partnership state that any partner may leave the partnership at any time and is entitled to receive cash in an amount equal to the recorded capital balance at that time plus 10 percent.
Required:
1. Prepare journal entries to record the previous transactions on the assumption that the goodwill (or revaluation) method is used. Drawings need not be recorded, although the balances should be included in the closing entries.
Journal entries to be prepared:
a. Record the initial investment of assets by partners
b. Record the redistribution of net income to partners
c. Record the admittance of Dunn into the partnership.
d. Record entry to close drawings accounts.
e. Record the distribution of net income to partners.
f. Record the goodwill indicated by the purchase of Dunn's interest.
g. Record the admittance of Postner into the Partnership.
h. Record entry to close drawings accounts.
i. Record the distribution of net income to partners.
j. Record the goodwill indicated by the withdrawal of Postner.
k. Record the final distribution to Postner
NOTE: (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest dollar amount.)
1 | Journal entries to record the transactions on the assumption that the goodwill | ||||
(or revaluation) method is used. | |||||
Date | Account Titles and description | Debit | Credit | ||
1-Jan-16 | Building | $108,000 | |||
Equipment | $60,000 | ||||
Cash | $42,000 | ||||
Goodwill | $210,000 | ||||
O'Dannell Capital | $210,000 | ||||
Reese Capital | $210,000 | ||||
(To record initial investment of assets by partners) | |||||
31-Dec-16 | Reese Capital | $38,000 | |||
O'Dannell Capital | $28,000 | (210000*10%+7000) | |||
Income Summary | $10,000 | ||||
(To record redistribution of net income to partners) | |||||
1/1/2017 | Cash | $15,000 | |||
Goodwill | $90,000 | ||||
Dunn Capital | $105,000 | ||||
(to record admittance of Dunn into the partnership) | |||||
Calculation of goodwill | |||||
$15000+Goodwill = 20% (Current capital+Dunn Capital) | |||||
$15000+Goodwill = 20% (420000+15000+Goodwill) | |||||
$15000+Goodwill = $87000+0.20Goodwill | |||||
0.80 Goodwill = $87000-$15000 | |||||
Goodwill = 72000/0.80 = 90000 | |||||
12/31/2017 | O'Dannell Capital | $35,700 | |||
Reese Capital | $25,800 | ||||
Dunn Capital | $15,750 | ||||
O'Dannell Drawing | $35,700 | (210000+28000)*15% | |||
Reese Drawing | $25,800 | (210000-38000)*15% | |||
Dunn Drawing | $15,750 | (105000*15%) | |||
(To close drawing accounts) | |||||
12/31/2017 | Income Summary | $75,000 | |||
O'Dannell Capital | $31,300 | (238000*10%)+(75000*10%) | |||
Reese Capital | $26,220 | (75000-31300)*60% | |||
Dunn Capital | $17,480 | (75000-31300)*40% | |||
(to record distribution of net income to partners) | |||||
1/1/2018 | Goodwill | $22,972 | |||
O'Dannell Capital | $2,297 | (22972*10%) | |||
Reese Capital | $12,405 | (22972*54%) | |||
Dunn Capital | $8,270 | (22972*36%) | |||
(To record goodwillindicated by purchase of Dunn's interest) | |||||
Closing capital balance on 31/12/2017 | |||||
O'Dannell | Reese | Dunn | |||
Initail Investment | $210,000 | $210,000 | |||
2016 profit allocation | $28,000 | ($38,000) | |||
Addittional investment | $105,000 | ||||
2017 drawings | ($35,700) | ($25,800) | ($15,750) | ||
2017 profit allocation | $31,300 | $26,220 | $17,480 | ||
12/31/2017 Capital balance | $233,600 | $172,420 | $106,730 | ||
Judy pais $115000 for Dunn's share. Thus she paid $8270 (115000-106730) in excess of Dunn's share. | |||||
This $8270 is for 36% share of dunn (40% of remaining 90% interest after Donnell share) | |||||
Total goodwill will be 8270/36% = 22972 | |||||
1/1/2018 | Dunn's Capital | $115,000 | |||
Posnter Capital | $115,000 | ||||
(To record admittance of Postner into the partnership) | |||||
12/31/2018 | O'Dannell Capital | $35,700 | |||
Reese Capital | $25,800 | ||||
Dunn Capital | $15,750 | ||||
O'Dannell Drawing | $35,385 | (233600+2297)*15% | |||
Reese Drawing | $27,724 | (172420+12405)*15% | |||
Dunn Drawing | $17,250 | (115000*15%) | |||
(To close drawing accounts) | |||||
12/31/2018 | Income Summary | $74,000 | |||
O'Dannell Capital | $30,760 | (233600*10%)+(74000*10%) | |||
Reese Capital | $25,944 | (74000-30760)*60% | |||
Dunn Capital | $17,296 | (74000-30760)*40% | |||
(to record distribution of net income to partners) | |||||
1/1/2019 | Goodwill | $31,944 | |||
O'Dannell Capital | $3,194 | (31944*10%) | |||
Reese Capital | $17,250 | (31944*54%) | |||
Dunn Capital | $11,500 | (31944*36%) | |||
(To record goodwill indicated by withdrawal of Postner interest) | |||||
Closing capital balance on 31/12/2018 | |||||
O'Dannell | Reese | Dunn | |||
12/31/2017 Capital balance | $233,600 | $172,420 | $106,730 | ||
Adjustment for Goodwill | $2,297 | $12,405 | 8270 | ||
2018 drawings | ($30,760) | ($25,944) | ($17,296) | ||
2018 profit allocation | $30,760 | $25,944 | $17,296 | ||
12/31/2018 Capital balance | $235,897 | $184,825 | $115,000 | ||
Postner will be paid $126500 (115000+11500) for her interest. This amount exceed $11500 from her capital | |||||
balance. As Postner is entitled to 36% of interest in partnership, this excess will give rise to $31944 (11500/36%) | |||||
amount of goodwill | |||||
1/1/2019 | Postner Capital | $126,500 | |||
Cash | $126,500 | ||||
(To record final distribution to Postner) |
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $128,000 and equipment valued at $136,000 as well as $56,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $76,000 and equipment valued at $48,000 as well as $36,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $108,000 and equipment valued at $60,000 as well as $42,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $128,000 and equipment valued at $136,000 as well as $56,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $128,000 and equipment valued at $136,000 as well as $56,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $62,000 and equipment valued at $36,000 as well as $32,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $124,000 and equipment valued at $128,000 as well as $48,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $58,000 and equipment valued at $28,000 as well as $24,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $120,000 and equipment valued at $120,000 as well as $40,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...
Steve Reese is a well-known interior designer in Fort Worth, Texas. He wants to start his own business and convinces Rob O’Donnell, a local merchant, to contribute the capital to form a partnership. On January 1, 2016, O’Donnell invests a building worth $100,000 and equipment valued at $88,000 as well as $42,000 in cash. Although Reese makes no tangible contribution to the partnership, he will operate the business and be an equal partner in the beginning capital balances. To entice...