Question

 1. Prepare a ver w ysis of the balance sheet data for 2019 and 2018 Express each amount as a percentage of local assets Amounts to be deduct answers to I decimal place) hould be indicated by a minus Hound your $ 1.000.000 and Social Euty

2. Prepare a ozontal analysis for 2019 using 2018 aste base yow (Decreases should be indicated by a minus sign Hound your percentage de la FEDERER SPORTS APPAREL Balance sheet December 31 2019 2018 Increase (Decrease) Amount Accounts receivable Inventory Buildings Less Accumulated depreciation Tocal assets Liabetes and Stockholders' Equity Accounts payable Contingent liability $ 2.220,000 1.530.000 3,675,000 9.525.000 01.950,000) $15.000.000 $ 1.000.000 1.200.000 1,750,000 9.525.000 ( 975.000 $ 12,500,000 $ 1,200,000 $ 1,500,000 990,000 6,900,000 5,610,000 $ 15,000,000 Retained earnings Total liabilities and stockholders' equity 4400.000 $12.500.000

Answer 1

Balance sheet
		2019		2018
		amount	%	amount	%
assets
cash		2220000	14.8%	1000000	8.0%
accounts receivable		1530000	10.2%	1200000	9.6%
inventory		3675000	24.5%	1750000	14.0%
building		9525000	63.5%	9525000	76.2%
less: accumulated depreciation		-1950000	-13.0%	-975000	-7.8%
total assets		15000000	100.0%	12500000	100.0%
liabilities & stockholder equity
accounts payable		1500000	10.0%	1200000	9.6%
contingent liabilty		990000	6.6%	0	0.0%
common stock		6900000	46.0%	6900000	55.2%
retained earnings		5610000	37.4%	4400000	35.2%
total liabilities & stockholder equity		15000000	100.0%	12500000	100.0%
Balance sheet
		years		increase (dcrease)
assets		2019	2018	amount	%
cash		2220000	1000000	1220000	122.0%
accounts receivable		1530000	1200000	330000	27.5%
inventory		3675000	1750000	1925000	110.0%
building		9525000	9525000	0	0.0%
less: accumulated depreciation		-1950000	-975000	-975000	100.0%
total assets		15000000	12500000	2500000	20.0%
liabilities & stockholder equity
accounts payable		1500000	1200000	300000	25.0%
contingent liabilty		990000	0	990000	0.0%
common stock		6900000	6900000	0	0.0%
retained earnings		5610000	4400000	1210000	27.5%
total liabilities & stockholder equity		15000000	12500000	2500000	20.0%