Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of common stock. The following data summarize the company’s first three years’ operating activities. Assume that all transactions were cash transactions.
2018 | 2019 | 2020 | |||||||
Purchases of inventory | $ | 23,900 | $ | 10,500 | $ | 19,100 | |||
Sales | 26,400 | 30,800 | 36,300 | ||||||
Cost of goods sold | 12,200 | 18,000 | 18,900 | ||||||
Selling and administrative expenses | 5,370 | 8,170 | 9,600 | ||||||
Required
Prepare the balance sheets (use multistep format) for each fiscal year.
Assets
Cash
Merchandise Inventory
Total assets
Liabilities
stockholders equity
common stock
retained earnings
etc. etc...........
BLOMING FLOWER COMPANY | |||
Balance sheet as at | |||
2018 | 2019 | 2020 | |
$ | $ | $ | |
ASSETS | |||
Cash | 57830 | 69960 | 77560 |
Merchandise inventory | 11700 | 4200 | 4400 |
Total Assets | 69530 | 74160 | 81960 |
LIABILITIES | |||
Stockholders Equity | |||
Common stock | 60700 | 60700 | 60700 |
Retained earnings | 8830 | 13460 | 21260 |
TOTAL LIABILITIES | 69530 | 74160 | 81960 |
BLOMING FLOWER COMPANY | |||
Income statement for the year ended | |||
2018 | 2019 | 2020 | |
$ | $ | $ | |
Sales | 26400 | 30800 | 36300 |
Less: Cost of goods sold | 12200 | 18000 | 18900 |
Less: Seling and adminstrative expenses | 5370 | 8170 | 9600 |
Net profit | 8830 | 4630 | 7800 |
2018 | 2019 | 2020 | |
$ | $ | $ | |
Retained earnings | |||
Opening balance | 0 | 8830 | 13460 |
Add: Net proft during the year | 8830 | 4630 | 7800 |
Closing balance | 8830 | 13460 | 21260 |
Merchandise inventory balance | |||
Opening balance | 0 | 11700 | 4200 |
Add: Purchases | 23900 | 10500 | 19100 |
Less: Cost of goods sold | 12200 | 18000 | 18900 |
Closing inventory | 11700 | 4200 | 4400 |
Cash balance: | |||
Opening balance | 0 | 57830 | 69960 |
Add: Issue of stock | 60700 | 0 | 0 |
Add: Sales | 26400 | 30800 | 36300 |
87100 | 88630 | 106260 | |
Less: Purchase of inventory | 23900 | 10500 | 19100 |
Less: Selling and admin expenses | 5370 | 8170 | 9600 |
Closing cash balance | 57830 | 69960 | 77560 |
Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of...
Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 $19,500 36,300 18,200 9,900 Purchases of inventory $23,300 26, 100 12,700 5,350 $10,700 30,400 17,400 8,030 Sales Cost of goods sold Selling and administrative expenses Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint:...
Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of common stock. The following data summarize the company’s first three years’ operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 Purchases of inventory $ 23,200 $ 10,600 $ 20,000 Sales 27,000 31,700 37,800 Cost of goods sold 12,400 16,900 19,300 Selling and administrative expenses 5,330 8,180 9,250 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal...
Blooming Flower Company was started in 2018 when it acquired $61,600 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23, 200 27,200 11,700 5,400 2019 $11,300 31, 200 17,000 8, 150 2020 $19,000 37,900 19,000 9,550 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal...
Blooming Flower Company was started in 2018 when it acquired $60,300 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,400 27,100 11,600 5,420 2019 $11,100 30,600 16,700 8, 110 2020 $20,300 36,100 19,600 9, 250 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year....
Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,500 27,100 11,600 5,350 2019 $11,600 30,600 17,500 8,100 2020 $19,000 36,800 19,900 9,850 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint: Record...
Blooming Flower Company was started in 2018 when it acquired $60,900 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,200 27,000 12,800 5,480 2019 $11,600 31,400 16,800 8,060 2020 $19,700 37,300 19,300 9,200 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint: Record...
Blooming Flower Company was started in Year 1 when it acquired $60,400 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions Year 1 $23, 800 26, 800 12, 200 5,430 Purchases of inventory Sales Year 2 Year 3 518, в00 37, 200 19,500 9, 300 $11, 200 30, 500 17,700 8, 110 Cost of goods sold Selling and adeinistrative expenses Required Prepare an income...
HW Saved Help Save & Exit Submit Check my work Blooming Flower Company was started in 2018 when it acquired $60,800 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 Purchases of inventory $22,400 $10,500 $20,400 Sales 26,300 30,600 36,400 Cost of goods sold 13,200 17,200 19,100 Selling and administrative expenses 5,410 8,090 9,880 20 Required Prepare an income statement (use...
Bensen Company began operations when it acquired $26,400 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,400 that had a $3,600 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $3,100 cash. Bensen uses straight-line depreciation. 2018...
T a Company was started on January 1, 2018. During 2018, the company experienced the following three accounting events: (1) earned cash revenues of $32,800, (2) paid cash expenses of $14.600, and (3) paid a $2,900 cash dividend to its stockholders. These were the only events that affected the company during 2018, Required a. Record the effects of each accounting event under the appropriate general ledger account headings b. Prepare an income statement, statement of changes in stockholders' equity, and...