Paddleboard Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Paddleboard Inc. | ||
Income Statement | ||
For Year Ended December 31, 2017 | ||
(000s) | ||
Revenues: | ||
Sales | $3,874 | |
Cost of goods sold | 1,626 | |
Gross Profit | 2,248 | |
Expenses: | ||
Other expenses | $790 | |
Depreciation expense | 170 | |
Total operating expenses | 960 | |
Profit from operations | 1,288 | |
Income tax expense | 288 | |
Profit | $1,000 | |
Paddleboard Inc. | ||
Post-Closing Trial Balance | ||
(000s) | ||
December 31 | ||
Account | 2017 | 2016 |
Cash | $3,780 | $1,930 |
Receivables | 2,880 | 2,170 |
Merchandise inventory | 2,650 | 3,220 |
Property, plant and equipment | 3,130 | 2,810 |
Accumulated depreciation | 2,010 | 1,840 |
Investments | 2,170 | 2,330 |
Accounts payable | 2,010 | 1,530 |
Accrued liabilities | 320 | 480 |
Bonds payable | 3,130 | 3,300 |
Common shares | 3,130 | 2,180 |
Retained earnings | 4,010 | 3,130 |
Other information regarding Paddleboard Inc. and its activities
during 2017:
1. Assume all accounts have normal balances.
2. Cash dividends were declared and paid during
the year.
3. There were no sales of property, plant, and
equipment assets during the year.
4. Investments were sold for cash at their
original cost.
Required:
Using the information provided, prepare a statement of cash flows
(applying the indirect method) for the year ended December 31,
2017. (List any deduction in cash and cash outflows as
negative amounts. Enter amounts in thousands, not in
dollar.)
Answer-
PADDLEBOARD INC. | ||
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED DECEMBER 31,2017 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 1000 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation expense | 170 | |
Change in operating assets & liabilities | ||
Increase in Accounts receivable | -710 | |
Decrease in merchandise inventory | 570 | |
Increase in accounts payable | 480 | |
Decrease in accrued liabilities | -160 | |
Net cash flow from operating activities (a) | 1350 | |
Cash Flow from Investing activities | ||
Sale of investments | 160 | |
Equipment purchased | -320 | |
Net cash Flow from Investing activities (b) | -160 | |
Cash Flow from Financing activities | ||
Cash dividends paid | ($3130+$1000-$4010) | -120 |
Common stock issued | 950 | |
Bonds paid | -170 | |
Net cash Flow from Financing activities (c) | 660 | |
Net Change in cash c=a+b+c | 1850 | |
Beginning cash balance | 1930 | |
Closing cash balance | 3780 |
Paddleboard Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016 and 2017, is shown below along with some other information. Lock & Key Inc. Income Statement For Year Ended December 31, 2017 (000s) Revenues: Sales Cost of goods sold $3,260 2,880 380 Gross Profit Expenses Other expenses Depreciation expense $740 Total expenses 980 Loss $600 Lock & Key Inc. Post-Closing Trial Balance (000s) December 31 Account Cash 2016 $1,460 $1,190 1,370 2,210...
Sunny Technologies Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016 and 2017, is shown below along with some other information. Sunny Technologies Inc. Income Statement For Year Ended December 31, 2017 Revenues: Sales Cost of goods sold Gross Profit Expenses and other Other expenses Depreciation expense Total operating expenses $627,400 483,400 144,000 $155,400 25,800 181,200 (37,200) 21,000 Operating Profit (Loss) Loss on sales of plant assets Profit (Loss) $(58,200) Sunny Technologies Inc. Post-Closing...
Looking for post closing trial balance COLLEGE COASTERS, INC UNADJUSTED TRIAL BALANCE AS OF NOVEMBER 30, 2017 DR CR 10,005 2,000 500 600 700 CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID RENT EQUIPMENT ACCUMULATED DEPRECIATION ACCOUNTS PAYABLE SALARIES &WAGES PAYABLE INCOME TAXES PAYABLE COMMON STOCK RETAINED EARNINGS SALES REVENUE COST OF GOODS SOLD DEPRECIATION EXPENSE INCOME TAX EXPENSE OFFICE EXPENSE RENT EXPENSE SALARIES&WAGES EXPENSE $110 1,500 300 6,500 3,030 15,875 8,900 110 1,400 1,100 2,000 $27,315 27.31S $ We were unable to...
Dump Company Post-Closing Trial Balance December 31, 2016 Account Debit Credit Cash $ Accounts Receivable 27,000 18,000 18,000 Merchandise Inventory 1,500 50,000 12,000 Prepaid Insurance Equipment and Fixtures Accumulated Depreciation Accounts Payable Salaries and Commissions Payable Common Stock 21,000 6,600 23,000 51,900 Retained Earnings $ 114,500 $ 114,500 Totals For the Quarter Ended March 31, 2017 Sales Revenue $ 121,700 60,850 Cost of Goods Sold Gross Profit Selling and Administrative Expenses: 60,850 Commissions Expense 6,085 5,000 Salaries Expense Rent Expense...
Activity 2.a - Preparing a Post-Closing Trial Balance Fill out the Post-Closing Trial Balance as of December 31, 2016 date using the given information in the T-accounts. Enter accounts in Chart of Accounts order. Prepaid Rent Dec. 31 3,800 Bal. 3,800 Bright, Capital 19,000 Dec. 31 19,000 Bal. Salaries Payable 2,900 Dec. 31 2,900 Bal. Top of Form SMART TOUCH LEARNING Post-Closing Trial Balance December 31, 2016 Balance Account Title Debit Credit Cash 19,700 Accounts Receivable 13,100 Prepaid Rent Furniture...
Wusting entries to post-closing Worksheet Walance of Williamson Anvils at December 31, 2016, and the data We adjustments follow: paling the Accou Learning Obj 4,5,6 WILLIAMSON ANVILS Unadjusted Trial Balance December 31, 2016 5. Net Incomes or the summe exp. rev. CK Debit eri Account Title Cash Accounts Receivable Prepaid Rent Office Supplies Equipment Accumulated Depreciation-Equipment Accounts Payable Salaries Payable Unearned Revenue Williamson, Capital Williamson, Withdrawals Service Revenue Salaries Expense Rent Expense Depreciation Expense Equipment Balance Credit $ 16,370 16.500...
Want to post t accounts and get the post closing trial balance COLLEGE COASTERS, INC UNADJUSTED TRIAL BALANCE AS OF NOVEMBER 30, 2017 DR CR 10,005 2,000 500 600 700 CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID RENT EQUIPMENT ACCUMULATED DEPRECIATION ACCOUNTS PAYABLE SALARIES &WAGES PAYABLE INCOME TAXES PAYABLE COMMON STOCK RETAINED EARNINGS SALES REVENUE COST OF GOODS SOLD DEPRECIATION EXPENSE INCOME TAX EXPENSE OFFICE EXPENSE RENT EXPENSE SALARIES&WAGES EXPENSE $110 1,500 300 6,500 3,030 15,875 8,900 110 1,400 1,100 2,000 $27,315...
please help me set up the post-closing trial balance. Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows the amounts are rounded to thousands of dollars to simplify): Debit Credit $ 2 6 Account Titles Cash Accounts Receivable Supplies Land Equipment Accumulated Depreciation Software Accumulated Amortization Accounts Payable Notes Payable (short- term) Salaries and...
Want post closing trial balance and related t accounts. Thanks COLLEGE COASTERS, INC UNADJUSTED TRIAL BALANCE AS OF NOVEMBER 30, 2017 DR CR 10,005 2,000 500 600 700 CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID RENT EQUIPMENT ACCUMULATED DEPRECIATION ACCOUNTS PAYABLE SALARIES &WAGES PAYABLE INCOME TAXES PAYABLE COMMON STOCK RETAINED EARNINGS SALES REVENUE COST OF GOODS SOLD DEPRECIATION EXPENSE INCOME TAX EXPENSE OFFICE EXPENSE RENT EXPENSE SALARIES&WAGES EXPENSE $110 1,500 300 6,500 3,030 15,875 8,900 110 1,400 1,100 2,000 $27,315 27.31S $...
Union Brake Inc.’s comparative balance sheet information at December 31, 2017 and 2016, and its income statement for the year ended December 31, 2017, are as follows: Union Brake Inc. Income Statement For Year Ended December 31, 2017 Sales $ 879,000 Cost of goods sold 571,000 Gross profit $ 308,000 Operating expenses $ 132,670 Depreciation expense 41,230 173,900 Operating Profit 134,100 Loss on sale of equipment 12,140 Investment income 19,020 Profit before taxes 140,980 Income taxes 17,000 Profit 123,980 Union...