ANSWER
Discount rate | 15.0000% | ||
Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
- | 0 | - | - |
3.000 | 1 | 2.61 | 2.61 |
3.600 | 2 | 2.72 | 5.331 |
4.680 | 3 | 3.08 | 8.41 |
5.616 | 4 | 3.21 | 11.62 |
6.178 | 5 | 3.07 | 14.69 |
64.865 | 5 | 32.25 | 46.94 |
terminal value = 6.1750*1.05/(0.15 - 0.05) = 64.865
value of share = 46.94
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
Problem 12-27 The Nonconstant, or Supernormal Dividend Growth Model Flash in the Pan Corporation Given: Year...
NONCONSTANT GROWTH VALUATION Holt Enterprises recently paid a dividend, D0, of $3.75. It expects to have nonconstant growth of 19% for 2 years followed by a constant rate of 3% thereafter. The firm's required return is 12%. How far away is the horizon date? The terminal, or horizon, date is Year 0 since the value of a common stock is the present value of all future expected dividends at time zero. The terminal, or horizon, date is the date when...
Holt Enterprises recently paid a dividend, D0, of $1.00. It expects to have nonconstant growth of 20% for 2 years followed by a constant rate of 10% thereafter. The firm's required return is 20%. How far away is the horizon date? The terminal, or horizon, date is Year 0 since the value of a common stock is the present value of all future expected dividends at time zero. The terminal, or horizon, date is the date when the growth rate...
Nonconstant growth valuation Holt Enterprises recently paid a dividend, D0, of $2.75. It expects to have nonconstant growth of 12% for 2 years followed by a constant rate of 5% thereafter. The firm's required return is 17%. How far away is the horizon date? The terminal, or horizon, date is the date when the growth rate becomes nonconstant. This occurs at time zero. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at...
Holt Enterprises recently paid a dividend, D0, of $1.75. It expects to have nonconstant growth of 20% for 2 years followed by a constant rate of 6% thereafter. The firm's required return is 15%. How far away is the horizon date? The terminal, or horizon, date is infinity since common stocks do not have a maturity date. The terminal, or horizon, date is Year 0 since the value of a common stock is the present value of all future expected...
Nonconstant Growth Stocks: For many companies, it is not appropriate to assume that dividends will grow at a constant rate. Most firms go through life cycles where they experience different growth rates during different parts of the cycle. For valuing these firms, the generalized valuation and the constant growth equations are combined to arrive at the nonconstant growth valuation equation: (14) + +...+ D + Po Basically, this equation calculates the present value of dividends received during the nonconstant growth...
Hart Enterprises recently paid a dividend, D0, of $3.25. It expects to have nonconstant growth of 12% for 2 years followed by a constant rate of 10% thereafter. The firm's required return is 15%. How far away is the horizon date? The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the beginning of Year 2. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at...
olt Enterprises recently paid a dividend, D0, of $3.00. It expects to have nonconstant growth of 24% for 2 years followed by a constant rate of 5% thereafter. The firm's required return is 19%. How far away is the horizon date? The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2. The terminal, or horizon, date is infinity since common stocks do not have a maturity date. The...
NONCONSTANT GROWTH VALUATION Holt Enterprises recently paid a dividend, Do, of $4.00. It expects to have nonconstant growth of 22% for 2 years followed by a constant rate of 5% thereafter. The firm's required return is 16%. a. How far away is the horizon date? I. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2. II. The terminal, or horizon, date is infinity since common stocks do...
NONCONSTANT GROWTH VALUATION Holt Enterprises recently paid a dividend, Do, of $1.75. It expects to have nonconstant growth of 12% for 2 years followed by a constant rate of 5% thereafter. The firm's required return is 17%. a. How far away is the horizon date? I. The terminal, or horizon, date is infinity since common stocks do not have a maturity date. II. The terminal, or horizon, date is Year O since the value of a common stock is the...
NONCONSTANT GROWTH VALUATION Holt Enterprises recently paid a dividend, Do, of $2.25. It expects to have nonconstant growth of 20% for 2 years followed by a constant rate of 7% thereafter. The firm's required return is 10%. a. How far away is the horizon date? I. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2. II. The terminal, or horizon, date is infinity since common stocks do...