Model 1: | Life span is 4 years | ||||||||
First cost $13500 | |||||||||
Maintenance cost is $1250 for 2nd, 3rd and 4th year. In year 1 no maintenance cost. | |||||||||
Salvage value will be determined through declining balance depreciation method(d = 20%) | |||||||||
Model 2 | Life span is 3 years | ||||||||
First cost $15000 | |||||||||
Maintenance cost is $700 for every year | |||||||||
Salvage value will be determined through SLM. Salvage value after 1 year is $13100 | |||||||||
Particulars | Year | ||||||||
Model 1 | 0 | 1 | 2 | 3 | 4 | ||||
First Cost | 13500 | 0 | |||||||
Maintenance cost | 1250 | 1250 | 1250 | ||||||
Depreciation | 2700 | 2160 | 1728 | 1382.4 | |||||
Salvage Value | 5529.6 | ||||||||
Total cost | |||||||||
13500 | 2700 | 3410 | 2978 | 8162 | |||||
MARR @10% | 0.909 | 0.826 | 0.751 | 0.683 | |||||
Net cost | 13500 | 2454.545 | 2818.182 | 2237.415 | 5574.756 | ||||
26584.9 | |||||||||
First cost | 13500 | ||||||||
(-)Depreciation @20% | 2700 | 2160 | 1728 | 1382.4 | |||||
Net value of Model1 | 10800 | 8640 | 6912 | 5529.6 | |||||
Salvage value at the end of yr4 | 5529.6 | ||||||||
Model 2 | 0 | 1 | 2 | 3 | |||||
First Cost | 15000 | ||||||||
Maintenance cost | 700 | 700 | 700 | ||||||
Depreciation | 1900 | 5000 | 5000 | ||||||
Salvage Value | 3100 | ||||||||
Total cost | 15000 | 2600 | 5700 | 8800 | |||||
MARR @10% | 0.909 | 0.826 | 0.751 | ||||||
Net cost | 15000 | 2363.636 | 4710.744 | 6611.57 | |||||
28685.95 | |||||||||
Depreciation for first year | 1900 | (15000-13100) | |||||||
Depreciation for 2nd & 3rd yr | 5000 | (15000/3) | |||||||
Salvage value | ( First cost- Depreciation ) | ||||||||
( 15000 -(1900+5000+5000)) | |||||||||
3100 | |||||||||
By looking the above calculations Model 1 should be opted as Model 2 is expensive comparatively. |
J.Doe must choose beta en tuo different models. The study period considered is 6 years. Mesel...
Two models of earth auger drills are considered for purchase. Both are capable of performing the work required. Estimates of costs are as follows: Model Mole Badger $30,000 12 years First cost Service life Salvage value 1st year operating cost Annual increase op. cost - -- - - $50,000 12 years $14,000 $6,750 $400 $8,000 $500 Using a minimum rate of return of 12%, compare the equivalent uniform annual costs for the two machines over the 12 year service life.
QS 10-6 Double-declining-balance method LO P1 A fleet of refrigerated delivery trucks is acquired on January 5, 2017, at a cost of $830,000 with an estimated useful life of eight years and an estimated salvage value of $75,000. Compute the depreciation expense for the first three years using the double-declining-balance method. (Round your answers to the nearest dollar.) Depreciation for the Period End of Period Beginning of Period Book Value Depreciation Rate (%) Annual Period Depreciation Expense Accumulated Book Value...
QS 8-6 Double-declining-balance method LO P1 A fleet of refrigerated delivery trucks is acquired on January 5, 2015, at a cost of $930,000 with an estimated useful life of 8 years and an estimated salvage value of $83,700. Compute the depreciation expense for the first 3 years using the double-declining-balance method. (Round your answers to the nearest dollar.) End of Period Depreciation for the Period Beginning of Depreciation Depreciation Period Book Value Rate (%) Expense Annual Period Accumulated Depreciation Book...
A small warehousing company is planning to buy a new forklift today to replace an existing one. The purchase price of the new forklift is $30,000. Each year the new forklift is operated, you will incur operating and maintenance (O&M) costs which are provided in the table below. The new forklift follows a declining balance depreciation model. The salvage values after the first year are estimated to be $22,500. The company uses a MARR of 10% for all financial analysis....
3(a) A machine has a life of 20 years, costs $200,000 and has an estimated salvage value of $10,000. (i) For the Straight Line method of depreciation, what is the depreciation rate and what is the book value at the end of year 10? (ii) If the declining balance method is to be used, at what depreciation rate (i.e. the capital cost allowance CCA rate), the book value at the end of year 10 will be the same as for...
1) A new machine costs $35,000, and has a useful life of 10 years. Its estimated salvage value at the end of year 10 is $15,000. (a) Determine the depreciation for years 1-10. You should do this in two ways: first using straight-line depreciation (with the salvage value of $15,000), and then using double-declining balance depreciation (b) Compute present worth of the two sequences of depreciation amounts. You can use a discount rate (minimum acceptable rate of return) of 10%...
Andrews Manufacturing offers three models for one of its products to its customers. You have been asked to analyze the choices from the customer’s perspective. Which model should a customer choose if each model has a life of 12 years? Doing nothing is an alternative. Alternative Deluxe Regular Economy First cost $220,000 $125,000 $75,000 Annual benefit 79,000 43,000 28000 Maintenance and 38,000 13,000 8000 operating costs Salvage value 16,000 6,900 . 3000 (a) Construct a choice table for interest rates...
Minor $135.000. The Company installs a machine in its factory at the beginning of the year at a cost of The machine's useful life is estimated to be 5 years, or 300,000 units of product, with 000 salvage value. During its first year, the machine produces 64,500 units of product Sermine the machines first year depreciation expense under the double-declining balance at the $15.000 salvage irst year's first yeated to method. A) S66,000. B) $54,000. C) $24.000, D) $25,800. E)...
Compare alternatives A and B with the present worth method if the MARR is 11% per year. Which one would you recommend? Assume repeatability and a study period of 12 years. $25,000 $10,000 at end of year 1 and increasing by $1,000 per year thereafter None Capital Investment Operating Costs $55,000 $5,000 at end of year 1 and increasing by $500 per year thereafter $5,000 every 3 years 12 years $10,000 if just overhauled Overhaul Costs Life 6 years negligible...
4) The pertinent information about a piece of construction equipment follows: $75, 000 20 Years Cost Estimated Useful Life $10, 000 2015/7/1 Residual Salvage) Value Placed in service Compute the first two years depreciation using the Double-Declining Balance method assuming a year end of 12/31 $ Year 1 $ Year 2