Statement showing Increase (Decrease) in Company's Monthly Net Operating Income
Current | Expected | ||||
Particulars | Per Unit | Total | Per Unit | Total | |
A | Sales Volume | 4,000 | 4,400 | ||
B | Selling Price (Per Unit x A) | 220.00 | 880,000 | 209.00 | 836,000 |
C | Variable Expenses (40% of A) | 88.00 | 352,000 | 83.60 | 334,400 |
D | Contribution Margin (D) = (B) - (C) | 132.00 | 528,000 | 125.40 | 501,600 |
E | Normal Fixed Expenses | 425,000 | 425,000 | ||
F | Advertising Budget | - | 23,700 | ||
G | Total Fixed Expenses (G) = ( E ) + (F) | 425,000 | 448,700 | ||
H | Profit Net Monthly Operating Income | 103,000 | 52,900 |
Conclusion: With reduction of $11 per unit and increase in advertising budget, sales are reduced by $44,000 and thus company's monthly net operation income is down by $50,100.
Group Work Form Question 2) Data concerning Neuner Corporation's sing ECUACATOS 04 Data concerning Neuner Corporation's...
Data Concerning Neuner Corporation's Single product appear below: Per Unit Percent of Sales Selling Price $220 100% Variable Expenses 88 40% Contribution Margin 132 60% Fixed expenses are $425,000 per month. The company is currently selling 4,000 units per month. Required: The marketing manager would like to cut the selling price by $11 and increase the advertising budget by $23,700 per month. The marketing manager predicts that these two changes would increase monthly sales by 400 units. What would...
Problem 2 Data concerning Neuner Corporation's single product appear below: Selling price Variable expenses Contribution margin Per Unit Percent of Sales S220 100% 88 40% $132 60% Fixed expenses are $425,000 per month. The company is currently selling 4,000 units per month Required: The marketing manager would like to cut the selling price by $11 and increase the advertising budget by $23,700 per month. The marketing manager predicts that these two changes would increase monthly sales by 400 units. What...
TB Problem Qu. 6-234 Data concerning Wislocki ... Data concerning Wislocki Corporation's single product appear below. Percent of Sales 1005 205 Per Unit $140 28 $112 Selling price Variable expenses Contribution margin 809 Fixed expenses are $1,055,000 per month. The company is currently selling 9,700 units per month Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $10 per unit. In exchange, the sales...
Data concerning Wislocki Corporation's single product appear below: Per Unit Percent of Sales Selling price $ 190 100 % Variable expenses 38 20 % Contribution margin $ 152 80 % Fixed expenses are $1,039,000 per month. The company is currently selling 9,800 units per month. Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $13 per unit. In exchange, the sales staff would accept...
Data concerning Wislocki Corporation's single product appear below: Per Unit Percent of Sales Selling price $ 190 100 % Variable expenses 38 20% Contribution margin $ 152 80 % Fixed expenses are $1,039,000 per month. The company is currently selling 9,800 units per month. Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $13 per unit. In exchange, the sales staff would accept an...
Data concerning Wislocki Corporation's single product appear below: Per Unit Percent of Sales Selling price $ 200 100 % Variable expenses 52 26 % Contribution margin $ 148 74 % Fixed expenses are $1,040,000 per month. The company is currently selling 9,900 units per month. Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $14 per unit. In exchange, the sales staff would accept...
Data concerning Wislocki Corporation's single product appear below: Percent of Sales Per Unit $200 1003 Selling price Variable expenses Contribution margin 00.46.46 Fixed expenses are $1,038,000 per month. The company is currently selling 9,700 units per month Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $12 per unit. In exchange, the sales staff would accept an overall decrease in their salaries of $108,000...
Data concerning Kropp's Corporation's single product appear below: Per Unit Selling Price $ 200 (Variable Cost) (40) Contribution Margin $ 160 Fixed expenses are $531,000 per month. The company is currently selling 4,000 units per month. The marketing manager would like to cut the selling price by $14 and increase the advertising budget by $35,000 per month. The marketing manager predicts that these two changes would increase monthly sales by 500 units. What should be the overall effect on the...
Bethard Corporation produces and sells a single product. Data concerning that product appear below: Percent of Per Unit Sales Selling price Variable expenses $120 100% 20% 24 Contribution margin 96 80% Fixed expenses are $354,000 per month. The company is currently selling 5,000 units per month Required: The marketing manager would like to cut the selling price by $8 and increase the advertising budget by $23,000 per month. The marketing manager predicts that these two changes would increase monthly sales...
Hamiel Corporation produces and sells a single product. Data concerning that product appear below: Percent of Per Unit Sales Selling price Variable expenses $240 100% 70% 168 Contribution margin 72 30% Fixed expenses are $301,000 per month. The company is currently selling 5,000 units per month. Required: The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $16 per unit. In exchange, the sales staff would...