A Company |
B Company |
|
Materials inventory Dec 1 |
$ 75,800 |
$ 175,300 |
Materials inventory Dec 31 |
(a) |
81,140 |
Materials Purchased |
292,800 |
|
Cost of direct materials used in production |
327,800 |
(b) |
Direct labor |
397,800 |
567,220 |
Factory Overhead |
158,400 |
246,060 |
Total Manufacturing costs incurred in December |
(b) |
1,509,000 |
Total manufacturing costs |
983,000 |
1,717,320 |
Work in process inventory Dec 1 |
129,000 |
198,320 |
Work in process inventory Dec 31 |
182,200 |
(c) |
Cost of goods manufactured |
(c) |
1,522,020 |
Finished goods inventory Dec 1 |
234,000 |
259,0808 |
Finished goods inventory Dec 31 |
207,400 |
(d) |
Sales |
1,137,000 |
1,934,320 |
Cost of goods sold |
(d) |
1,534,040 |
Gross profit |
(e) |
(e) |
Operating expenses |
127,600 |
(f) |
Net income |
(f) |
154,920 |
A Company |
B Company | |
Materials inventory Dec 1 | $75,800 | $175,300 |
Materials inventory Dec 31 | $40,800 | 81,140 |
Materials Purchased | 292,800 | $601,560 |
Cost of direct materials used in production | 327,800 | 695,720 |
Direct labor | 397,800 | 567,220 |
Factory Overhead | 158,400 | 246,060 |
Total Manufacturing costs incurred in December | 884,000 | 1,509,000 |
Total manufacturing costs | 983,000 | 1,717,320 |
Work in process inventory Dec 1 | 129,000 | 198,320 |
Work in process inventory Dec 31 | 182,200 | 393,620 |
Cost of goods manufactured | 929,800 | 1,522,020 |
Finished goods inventory Dec 1 | 234,000 | 2,590,808 |
Finished goods inventory Dec 31 | 207,400 | 2,578,788 |
Sales | 1,137,000 | 1,934,320 |
Cost of goods sold | 956,400 | 1,534,040 |
Gross profit | 180,600 | 400,280 |
Operating expenses | 127,600 | 245,360 |
Net income | 53,000 | 154,920 |
A Company B Company Materials inventory Dec 1 $ 75,800 $ 175,300 Materials inventory Dec 31...
10 is solved 10.) Several items are omitted from the income statement and cost of goods sold manufactured statement data for two different companies for the month of December: A Company $ 75,800 (a) 292,800 327,800 B Company $ 175,300 81,140 (b) 397,800 158,400 (b) 246,060 1,509,000 Materials inventory Dec 1 Materials inventory Dec 31 Materials Purchased Cost of direct materials used in production Direct labor Factory Overhead Total Manufacturing costs incurred in December Total manufacturing costs Work in process...
It is expected that 15,000 units will be sold at a price of $260 a unit. Maximum sales within relevant range are 20,000 units. Instructions: Prepare an estimated income statement What is the expected contribution margin ratio? Determine the break-even sales in units and dollars What is the expected margin of safety in dollars and as a percentage of sales? Round to one decimal place Determine the operating leverage A Company Estimated Income Statement For the Year Ended December...
A Company expects to maintain the same inventories at the end of the year as the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. The various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated FIXED COST Estimated VARIABLE COST (PER UNIT SOLD) Production costs: Direct...
Sales $ 1,272,000 Raw materials inventory, Dec. 31, 2016 35,000 Work in process inventory, Dec. 31, 2016 57,200 Finished goods inventory, Dec. 31, 2016 63,500 Raw materials purchases 184,800 Direct labor 235,000 Factory computer supplies used 15,000 Indirect labor 49,000 Repairs—Factory equipment 5,250 Rent cost of factory building 55,000 Advertising expense 102,000 General and administrative expenses 138,000 Raw materials inventory, Dec. 31, 2017 48,000 Work in process inventory, Dec. 31, 2017 44,000 Finished goods inventory, Dec. 31, 2017 72,000 Prepare...
ezto.h uuldLIUICUM .LPA Sales Raw materials inventory, Dec 31, 2014 Work in process inventory, Dec 31, 2014 Finished goods inventory, Dec 31, 2014 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec 31, 2015 Work in process inventory, Dec 31, 2015 Finished goods inventory, Dec 31, 2015 $1,250,000 37,000 53.900 62.750 175,600 225,000 17,840 47,000 5,250 57.000 94,000 129,300 42,700 41,500...
Ogleby Inc.'s accounting records reflect the following inventories: Dec. 31, 2017 Dec. 31, 2018 Raw materials inventory 120 96 Work in process inventory 156 174 Finished goods inventory 150 138 During 2018, Ogleby purchased $980 of raw materials, incurred direct labor costs of $175, Manufacturing overhead was $224. Calculate: a. Product costs b. Cost of Goods Manufactured c. Cost of Goods Sold
Concord Corporation's accounting records reflect the following inventories: Dec. 31, 2020 Dec. 31, 2019 Raw materials inventory $310000 $260000 Work in process inventory 300000 160000 Finished goods inventory 190000 150000 During 2020, $720000 of raw materials were purchased, direct labor costs amounted to $751500, and manufacturing overhead incurred was $768000. If Concord Corporation's cost of goods manufactured for 2020 amounted to $2049500, its cost of goods sold for the year is $2009500. $1909500. $2089500. $2159500.
Ogleby Inc.'s accounting records reflect the following inventories: Dec. 31, 2020 Dec. 31, 2019 Raw materials inventory $20,000 $ 80,000 Work in process inventory 30,000 50,000 Finished goods inventory 40,000 70,000 During 2020, 1) $70,000 of raw materials was purchased. 2) Incurred direct labor costs amounted to $120,000. 3) Applied manufacturing overhead was $180,000. Instructions: (a) Please calculate the direct raw materials was used during 2020. (b) Please calculate the total manufacturing cost (TMC) for the year 2020. (c) please...
Vaughn Manufacturing's accounting records reflect the following inventories: Dec. 31, 2019 Dec. 31, 2020 Raw materials inventory $150000 $ 100000 Work in process inventory 266000 284000 Finished goods inventory 260000 248000 During 2020, Vaughn purchased $910000 of raw materials, incurred direct labor costs of $175000, and incurred manufacturing overhead totaling $224000. How much would Vaughn Manufacturing report as cost of goods manufactured for 2020? I am coming up with $1,359,000, however, that is NOT one of the multiple choice answers....
Bonita Industries's accounting records reflect the following inventories: Dec 31, 2020 Dec 31, 2019 Raw materials $260000 inventory $210000 Work in process 300000 160000 inventory Finished goods 190000 150000 inventory During 2020. $750000 of raw materials were purchased, direct labor costs amounted to $670000, and manufacturing overhead incurred was $640000 Bonita Industries's total manufacturing costs incurred in 2020 amounted to $2010000 O $1870000 $1970000. $2060000 Current Attempt in Progress Waterway Industries reported the following year-end information: $1080000 Beginning work in...