Question

Transactions for Blackberry Mountain Inc for the month of January is as follows:

1 The company issued common stock for $21,000

2a Supplies are purchased for $3,000.

2b Insurance is paid for 6 months beginning January 1: $5,400 (record as an asset)

2c Rent is paid for 3 months beginning in January: $4,500 (record as an asset)

3 Blackberry Mountain Inc borrows $45,000 from 1st State Bank at 12% annual interest.

6 An equipment is purchased for $22,500 cash. It will be used for 3 years and will be depreciated monthly using straight-line depreciation with no salvage value. A full month of depreciation will be charged in January.

9 Services are performed for customers on account. Invoices totaling $9,800 are mailed.

10 Services are performed for cash customers: $7,600.

15 Blackberry Mountain Inc borrows $16,000 from 2nd State Bank at 9% annual interest.

16 Wages for the first half of the month are paid on January 16: $4,200

20 The company receives $3,000 from a customer for an advance order for services to be provided in January and February.

25 Collections from customers on account (see January 9 transaction): $4,500.

30 A $3,100 utility bill for January arrived. It is due on February 15.

Additional information for the adjusting entries at January 31:

a. The company completed 60% of the deliveries for the customer that paid in advance on January 20th.

b. Interest is accrued for the two bank loans (assume a full month for the 1st State Bank loan and ½ month for the 2nd State Bank loan).

c. The last 2 weeks wages earned by employees are $4,200 and will be paid on February 3rd.

d. Record January depreciation.

e. Adjust the prepaid asset accounts as needed.

Instructions

1. Prepare journal entries for each event.

2. Prepare the t-accounts

3. Prepare unadjusted Trial Balance.

4. Record Adjusting Entries.

5. Prepare Adjusting Trial Balance.

6. Prepare Income Statement, Balance sheet, and Statement of Retained Earnings.

7. Prepare closing Entries.

Answer 1

Journal Entries Date Account Title and Explaination Debit Credit Post. Ref. Jan.1 $ 21,000.00 Cash Common Stock (To record Common Stock issued) $ 21,000.00 Jan.2 $ 3,000.00 Supplies Cash (To record Supplies Purchased) 3,000.00 Jan.2 $ 5,400.00 Prepaid Insurance Cash (To record insurance premium paid for months) 5,400.00 Jan.2 S 4,500.00 Prepaid Rent Cash (To record 3months rent paid in advance) S 4,500.00 Jan.3 $ 45,000.00 Cash Bank Loan - 1st State bank (To record cash borrowed from bank) $ 45,000.00

Jan.6 $ 22,500.00 Equipment Cash (To record cash paid for Equipment) $ 22,500.00 Jan.9 $ 9,800.00 Accounts Receivable Service Revenue |(To record service performed on account) S 9,800.00 Jan.10 $ 7,600.00 Cash Service Revenue |(To record Service performed for cash) S 7,600.00 Jan.15 $ 16,000.00 Cash Bank Loan - 2nd State bank (To record borrowed from second state bank) $ 16,000.00

Jan.15 $ 16,000.00 Cash Bank Loan - 2nd State bank (To record borrowed from second state bank) $ 16,000.00 Jan.16 Wages Expense $ 4,200.00 Cash $ 4,200.00 (To record Wages paid) Jan.20 3,000.00 Cash Unearned Service Revenue (To record Advance received) $ 3,000.00 4,500.00 Jan.25 Cash Accounts Receivable (To record Collection of receivables) 4,500.00 Jan.30 3,100.00 Utilities Expense Utilities Payable (To record Utilities payable) $ 3,100.00