Assume an office building is 80,000 square feet and has two tenants-A for 50,000sf and B for 30,000sf. A’s base rent is $16.00psf and B’s base rent is $18.00psf. Assume further that the building generates parking income of $150,000 and signage income of $25,000 per year. Operating expenses for the entire building are $8.00psf. What is the Net Operating Income (NOI)?
so as we all know that the NOI is a profitability formula which is mainly used in the real estate industry to find out how much profit we will be able to generate out of an operating building
Net Operating Income = Real Estate Revenue - Operating Expense .............................(a)
so to calculate the Real Estate Revenue we will use the Given Data
Rent rate for 50,000sf to A = $16.00psf
Thus total Rent paid by A = 16 * 50,000 = $ 800000 ..............................(1)
Similarly
Rent rate for 30,000sf to B = $18.00psf
Thus total Rent paid by B = 18 * 30,000 = 540,000 .............................(2)
Parking income generated by the building = $ 150,000 ...............................(3)
Signage income generated by building = $ 25,000 ......................................(4)
so to calculate the total revenue generated by the building we will add from equation no (1) to (4) = (1) + (2) + (3) + (4)
on putting value from the above data
= $ (800000 + 540,000 + 150,000 + 25,000) = $ 1515000 ................... (5)
Now as it is also given in the question that the operating expense in the building is $8.00psf thus total expense for 80,000 square feet. = $8 * 80,000 = $ 640000 ..................................(6)
Now on putting the value of equation no (5) and (6) on NOI formula denoted by equation (a)
thus on putting value in equation (a)
NOI = $ 1515000 - $ 640000 = $ 875000
Thus the Net Operating Income (NOI) is $ 875000
Assume an office building is 80,000 square feet and has two tenants-A for 50,000sf and B...
Assume an office building is 80,000 square feet and has two tenants-A for 60,000sf and B for 20,000sf. A’s base rent is $16.00psf and B’s base rent is $18.00psf. Assume further that the building generates parking income of $200,000 and signage income of $25,000 per year. Operating expenses for the entire building are $9.00psf. What is the Net Operating Income (NOI)?
Assume an office building is 80,000 square feet and has two tenants-A for 60,000sf and B for 20,000sf. A’s base rent is $16.00psf and B’s base rent is $18.00psf. Assume further that the building generates parking income of $200,000 and signage income of $25,000 per year. Operating expenses for the entire building are $9.00psf. What is the Net Operating Income (NOI)? Group of answer choices $875,000 $775,000 $825,000 $925,000
You want to purchase an office building in Brooklyn. The property contains 27,500 square feet of rentable space and is currently occupied by multiple tenants each with differing maturities on their respective leases. No lease is currently shorter than 1 year. The annual rent in the 1st year of ownership is $42.50/sq ft. The vacancy rate is 6.5%. You expect to incur collection losses (from tenant default)on 1.5% of the square feet during your first year. 1. What is the...
Office building, 3 stories, 3000 square feet (sf) gross interior floor space each, 2 tenants per floor, 1350 sf of the building is used for hallways, common bathrooms, stairs, elevator, and lobby. Owner wants a gross rent of $135,000 per year. A. What is the rent that the Owner should charge per square foot? If Tenant Z rents 1200 sf of usable area, what will be his monthly rent? B. If the building has an operating expense ratio of 28%...
Question 4 10 pts Consider a 24,000 square feet office building that rents for $20 a foot, has a 5% vacancy rate, and operating expenses at 35% of EGI. What is NOI in year 1? $296,400 $266,760 $287,280 $319,200 $326,040 D Question 5 10 pts MacBook Pro.
Use the information provided below to estimate the market value of the office building that has been described. Type of Property: Office Building Leasable Space: 100,000 square feet Average Rent: $20.00 per square foot per year Expected Rent Growth: 4.50% per year Vacancy and Collection Losses: 15.00% of potential gross income Other Income: $1.50 per square foot per year Expected Growth in Other Income: 3.00% per year Operating Expenses: 27.50% of effective gross income Capital Expenditures: 2.50% of effective gross...
An office building tenant has a gross lease on 10,000 square feet. The gross rent is $25 per sft Expenses in the base year are $2.00 per sft., in year two expenses are $3.00 per sft. How much rent is due in year two?
6. In an office building located in Toronto CBD area, four tenants share one floor. The floor has a total of 25,000 square feet that is partitioned into four interior office spaces: Space 1: 6000 sq.ft., Space 2: 4000 sq.ft., Space 3: 7000 sq.ft., Space 4: 3000 sq.ft.. The total usable space on the floor is 20,000 square feet. The total common area is 5,000 square feet. The tenants share the common area charges based on the size of their...
Use the information provided below to estimate the market value of the office building that has been described. Type of Property: Office Building Leasable Space: 100,000 square feet Average Rent: $20.00 per square foot per year Expected Rent Growth: 4.50% per year Vacancy and Collection Losses: 15.00% of potential gross income Other Income: $1.50 per square foot per year Expected Growth in Other Income: 3.00% per year Operating Expenses: 27.50% of effective gross income Capital Expenditures: 2.50% of effective gross...
Question 3 10 pts H&R Block rents 3,000 square feet of an office building. Their lease started in 2014 at $16.00 per foot, with a $2/SF rent step in 2017. They have a full service gross lease with a $5.20 expense stop. If operating expenses are $6.60 in 2018, what is their effective rent in 2018? O 18.80 19.40 19.80 20.30 20.80 10 p Question 4
Question 3 10 pts H&R Block rents 3,000 square feet of an office building....