Debit | Credit | |||
1 | Raw materials inventory | 540000 | ||
Accounts Payable | 540000 | |||
2 | Work in Process inventory | 463000 | ||
Raw materials inventory | 463000 | |||
3 | Work in Process inventory | 352000 | ||
Cash | 352000 | |||
4 | Factory overhead | 22000 | ||
Cash | 22000 | |||
5 | Work in Process inventory | 176000 | ||
Factory overhead | 176000 | |||
6 | Factory overhead | 59000 | ||
Raw materials inventory | 59000 | |||
7 | Factory overhead | 24000 | ||
Cash | 24000 | |||
8 | Factory overhead | 52000 | ||
Accumulated depreciation -factory equipment |
52000 | |||
9 | Factory overhead | 40000 | ||
Cash | 40000 | |||
10 | Finished goods inventory | 855000 | ||
Work in Process inventory | 855000 | |||
11 | Cost of goods sold | 349500 | ||
Finished goods inventory | 349500 | |||
12 | Cash | 675000 | ||
Sales | 675000 | |||
13 | Cost of goods sold | 21000 | ||
Factory overhead | 21000 | |||
4A | ||||
Gross Profit | 304500 | |||
4B | ||||
Inventories | ||||
Raw materials | 98000 | =80000+540000-463000-59000 | ||
Work in Process | 260000 | |||
Finished goods | 505500 | |||
Total inventories | 863500 | |||
Workings: | ||||
Job 306 | Job 307 | Job 308 | April Total | |
From March | ||||
Direct Materials | 27000 | 43000 | 70000 | |
Direct Labor | 22000 | 14000 | 36000 | |
Applied overhead | 11000 | 7000 | 18000 | |
Beginning goods in process | 60000 | 64000 | 0 | 124000 |
For April | ||||
Direct Materials | 138000 | 215000 | 110000 | 463000 |
Direct Labor | 101000 | 151000 | 100000 | 352000 |
Applied overhead | 50500 | 75500 | 50000 | 176000 |
Total costs added in April | 289500 | 441500 | 260000 | 991000 |
Total costs (April 30) | 349500 | 505500 | 260000 | 1115000 |
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |
April 30 cost included in: | Cost of goods sold | Finished goods inventory | Goods in process inventory | |
Actual factory overhead: | ||||
Indirect materials | 59000 | |||
Indirect labor | 22000 | |||
Factory rent | 40000 | |||
Factory utilities | 24000 | |||
Factory depreciation equipment | 52000 | |||
Actual factory overhead | 197000 | |||
Applied overhead | 176000 | |||
Underapplied overhead | 21000 | |||
Sales | 675000 | |||
Less: Cost of goods sold | 349500 | |||
Less: Underapplied overhead | 21000 | |||
Gross Profit | 304500 |
Saved Required information (The following information applies to the questions displayed below.) Marcelino Co.'s March 31...
Required information (The following information applies to the questions displayed below. Marcelino Co.'s March 31 inventory of raw materials is $84,000. Raw materials purchases in April are $550,000, and factory payroll cost in April is $382,000. Overhead costs incurred in April are: indirect materials, $58,000; indirect labor, $27,000; factory rent, $39,000; factory utilities, $24,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $675,000 cash in April. Costs of...
Required information (The following information applies to the questions displayed below.) Marcelino Co.'s March 31 inventory of raw materials is $86,000. Raw materials purchases in April are $540,000, and factory payroll cost in April is $378,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $24,000; factory rent, $32,000; factory utilities, $22,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $670,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $580,000, and factory payroll cost in April is $385,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $28,000; factory rent, $33,000; factory utilities, $21,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $82,000. Raw materials purchases in April are $580,000, and factory payroll cost in April is $386,000. Overhead costs incurred in April are: indirect materials, $54,000; indirect labor, $24,000; factory rent, $34,000; factory utilities, $22,000; and factory equipment depreciation, $59,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $675,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.) Marcelino Co.'s March 31 inventory of raw materials is $82,000. Raw materials purchases in April are $580,000, and factory payroll cost in April is $386,000. Overhead costs incurred in April are: indirect materials, $54,000; indirect labor, $24,000; factory rent, $34,000; factory utilities, $22,000; and factory equipment depreciation, $59,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $675,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $84,000. Raw materials purchases in April are $520,000, and factory payroll cost in April is $388,000. Overhead costs incurred in April are: indirect materials, $56,000; indirect labor, $28,000; factory rent, $37,000; factory utilities, $24,000; and factory equipment depreciation, $61,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $680,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $580,000, and factory payroll cost in April is $385,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $28,000; factory rent, $33,000; factory utilities, $21,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $580,000, and factory payroll cost in April is $385,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $28,000; factory rent, $33,000; factory utilities, $21,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of...
Required information [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $560,000, and factory payroll cost in April is $376,000. Overhead costs incurred in April are: indirect materials, $55,000; indirect labor, $21,000; factory rent, $38,000; factory utilities, $24,000; and factory equipment depreciation, $59,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $640,000 cash in April. Costs of...
Required information (The following information applies to the questions displayed below.) Marcelino Co's March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $540,000, and factory payroll cost in April is $374,000. Overhead costs incurred in April are: Indirect materials, $59.000; Indirect labor. $22,000; factory rent, $40,000; factory utilities, $24,000, and factory equipment depreciation, $52.000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $675.000 cash in April. Costs of...