Part 1
Depreciation method |
Difference |
|||||
Year |
SYD |
SL |
Amount |
Tax effect |
PV Factor @ 11% |
PV of Tax Effect |
1 |
80000 |
50000 |
30000 |
12000 |
0.9009 |
10811 |
2 |
60000 |
50000 |
10000 |
4000 |
0.8116 |
3246 |
3 |
40000 |
50000 |
(10000) |
(4000) |
0.7312 |
-2925 |
4 |
20000 |
50000 |
(30000) |
(12000) |
0.6587 |
-7904 |
SYD
Year 1 = 200000*4/10 = 80000
Year 2 = 200000*3/10 = 60000
Year 3 = 200000*2/10 = 40000
Year 4 = 200000*1/10 = 20000
SL
Depreciation = 200000/4 = 50000
Part 2
Depreciation method |
Difference |
|||||
Year |
Double declining method |
SL |
Amount |
Tax effect |
PV Factor @ 11% |
PV of Tax Effect |
1 |
100000 |
50000 |
50000 |
20000 |
0.9009 |
18018 |
2 |
50000 |
50000 |
0 |
0 |
0.8116 |
0 |
3 |
25000 |
50000 |
(25000) |
-10000 |
0.7312 |
-7312 |
4 |
25000 |
50000 |
(25000) |
-10000 |
0.6587 |
-6587 |
$4119 |
Double declining method
Deprecation rate = ¼*2 = 50%
Year 1 =200000*50% = 100000
Year 2 = 100000*50% = 50000
Year 3 = 50000*50% = 25000
Year 4 = 25000
SL
Depreciation = 200000/4 = 50000
Part 3
Depreciation method |
Difference |
|||||
Year |
MACRS |
SL |
Amount |
Tax effect |
PV Factor @ 11% |
PV of Tax Effect |
1 |
66660 |
50000 |
16660 |
6664 |
0.9009 |
6004 |
2 |
88900 |
50000 |
38900 |
15560 |
0.8116 |
12628 |
3 |
29620 |
50000 |
(20380) |
-8152 |
0.7312 |
-5961 |
4 |
14820 |
50000 |
(35180) |
-14072 |
0.6587 |
-9269 |
$3402 |
MACRS
Year 1 =200000*33.33% = 66660
Year 2 = 200000*44.45% = 88900
Year 3 = 200000*14.81% = 29620
Year 4 = 200000*7.41% = 14820
SL
Depreciation = 200000/4 = 50000
Check my work Freedom Corporation acquired a fixed asset for $200,000. Its estimated life at time...
Check my work Freedom Corporation acquired a fixed asset for $200,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 11% and an income tax rate of 40%. (Use Exhibit 12.4, Appendix C, TABLE 1 and Appendix C, TABLE 2.) 0.25 points Skipped Required: 1. What is the incremental present value of the tax benefits resulting from calculating depreciation using the sum-of-the-years’-digits (SYD) method rather than the straight-line (SLN)...
Freedom Corporation acquired a fixed asset for $120,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 7% and an income tax rate of 40%. (Use Exhibit 12.4, Appendix C, TABLE 1 and Appendix C, TABLE 2.) Required: 1. What is the incremental present value of the tax benefits resulting from calculating depreciation using the sum-of-the-years’-digits (SYD) method rather than the straight-line (SLN) method on this asset? Use the...
Exercise 12-29 Value of Accelerated Depreciation: Sum-of-Years'-Digits (SYD) and Double Declining. Balance (DDB) Methods (LO 12-3) Freedom Corporation acquired a fixed asset for $100,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 8% and an income tax rate of 40%. (Use Exhibit 124. Appendix C. TABLE 1 and Appendix C. TABLE 2) Required: 1. What is the incremental present value of the tax benefits resulting from calculating depreciation...
signment Saved Help Save & Exit Submit Check my work Freedom Corporation acquired a fixed asset for $180,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 10% and an income tax rate of 40% (Use Exhibit 12.4. Appendix C. TABLE1 and Appendix C. TABLE 2) Required: 1. What is the incremental present value of the tax benefits resulting from calculating depreciation using the sum-of-the-years-digits (SYD) method rather than...
Freedom Corporation acquired a fixed asset for $220,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 7% and an income tax rate of 40%. (Use Exhibit 12.4, Appendix C, TABLE 1 and Appendix C, TABLE 2.) TABLE2 Present Value of Annuity of $1 Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 20% 25% 30% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901...
A computer chip manufacturer spent $2,500,000 to develop a special-purpose molding machine. The machine has been used for one year and is expected to be obsolete after an additional 3 years. The company uses straight-line (SLN) depreciation for this machine At the beginning of the second year, a machine salesperson offers a new, vastly more efficient machine. This machine will cost $2,000,000, reduce annual cash manufacturing costs from $1,800,000 to $1,000,000, and have zero disposal value at the end of...
Check my work eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $50,000 to purchase and install and $32,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $58,000 per year. The firm's cost of capital (discount rate) is 11%. 0.25 points eBook References Required: 1. What is the net...
A computer chip manufacturer spent $2,540,000 to develop a special-purpose molding machine. The machine has been used for one year and is expected to be obsolete after an additional 3 years. The company uses straight-line (SLN) depreciation for this machine. At the beginning of the second year, a machine salesperson offers a new, vastly more efficient machine. This machine will cost $2,040,000, reduce annual cash manufacturing costs from $1,840,000 to $1,040,000, and have zero disposal value at the end of...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $41,000 to purchase and install and $25,000 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $46,000 per year. The firm’s cost of capital (discount rate) is 11%. Required: 1. What is the net present value (NPV) of the proposed investment...
eEgg is considering the purchase of a new distributed network computer system to help handle its warehouse inventories. The system costs $56,000 to purchase and install and $31,500 to operate each year. The system is estimated to be useful for 4 years. Management expects the new system to reduce the cost of managing inventories by $60,000 per year. The firm's cost of capital (discount rate) is 9%. Required: 1. What is the net present value (NPV) of the proposed investment...