Question

Transactions Using Accrual Accounting

Chris Vining organized The Herbal Shoppe at the beginning of February 20Y4. During February, The Herbal Shoppe entered into the following transactions:

1. Chris Vining invested $25,000 in The Herbal Shoppe in exchange for capital stock.
2. Paid $4,200 on February 1 for an insurance premium on a 1-year policy.
3. Purchased supplies on account, $1,200.
4. Received fees of $36,500 during February.
5. Paid expenses as follows: wages, $12,000; rent, $2,000; utilities, $1,000; and miscellaneous, $1,100.
6. Paid dividends of $7,500.

Record the preceding transactions using the integrated financial statement framework. After each transaction, enter a balance for each item. If an amount box does not require an entry, leave it blank. Enter account decreases and net cash outflows as negative amounts.

Statement of Cash Flows Balance Sheet Income Statement Assets = Liabilities + Stockholders' Equity SelectAccounts PayableCashItem 1 + SelectAccounts ReceivableSuppliesItem 2 + SelectCapital StockPrepaid InsuranceItem 3 = SelectAccounts PayableRetained EarningsItem 4 + SelectAccounts ReceivableCapital stockItem 5 + SelectAccounts PayableRetained EarningsItem 6 a. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 7 b. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 14     Balances c. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 27     Balances d. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 40 d.     Balances e. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 53 e.     Balances f. SelectFees earnedInvestmentPaid dividendsPaid expensesPaid insurancePurchased suppliesItem 66     Balances Statement of Cash Flows Income Statement a. SelectOperatingInvestingFinancingNo effectItem 79 $ d. SelectFees earnedRetained earningsUtilities expenseNo effectItem 81 $ b. SelectOperatingInvestingFinancingNo effectItem 83    e. SelectFees earnedPrepaid insuranceWages expenseNo effectItem 85    d. SelectOperatingInvestingFinancingNo effectItem 87    e. SelectFees earnedSuppliesRent expenseNo effectItem 89    e. SelectOperatingInvestingFinancingNo effectItem 91    e. SelectAccounts payableCapital stockUtilities expenseNo effectItem 93    f. SelectOperatingInvestingFinancingNo effectItem 95    e. SelectDividendsMiscellaneous expenseRetained earningsNo effectItem 97       SelectIncrease in cashDecrease in cashNo effectItem 99 $

Answer 1

1		Assets					=	Liabilities	+	Stockholder's equity
		Cash	+	Supplies	+	Prepaid Ins.	=	Accounts Payable	+	Capital Stock	+	Retained Earnings
a	Investment	$25,000								$25,000
b	Paid Insurance	-$4,200				$4,200
	Balance	$20,800		$0		$4,200		$0		$25,000		$0
c	Purchased supplies			$1,200				$1,200
	Balance	$20,800		$1,200		$4,200		$1,200		$25,000		$0
d	Fees earned	$36,500										$36,500
	Balance	$57,300		$1,200		$4,200		$1,200		$25,000		$36,500
e	Paid expenses	-$16,100										-$16,100
	Balance	$41,200		$1,200		$4,200		$1,200		$25,000		$20,400
f	Paid dividends	-$7,500										-$7,500
	Balance	$33,700		$1,200		$4,200		$1,200		$25,000		$12,900
2	Statement of Cash Flows
a	Financing	$25,000
b	Operating	-$4,200
d	Operating	$36,500
e	Operating	-$16,100
f	Financing	-$7,500
	Increase in Cash	$33,700
3	Income Statement
d	Fees Earned	$36,500
e	Wages exp.	-$12,000
e	Rent exp.	-$2,000
e	Utilities exp.	-$1,000
e	Misc. exp.	-$1,100
	Net Income	$20,400