Traditional income statement | ||||
Sales | $1,271,000 | |||
Less: Cost of Goods sold | $275,000 | (75,000+315,000-115,000) | ||
Gross Profit | $996,000 | |||
Selling and admin expenses | ||||
Variable selling expense | $151,900 | (1,271,000/410)*49 | ||
Variable admin expense | $49,600 | (1,271,000/410)*16 | ||
Fixed selling expense | $140,000 | |||
Fixed admin expense | $110,000 | $451,500 | ||
Net profit | $544,500 | |||
Contribution Format Income Statement | ||||
Sales | $1,271,000 | |||
Less: Variable Cost of Goods sold | $275,000 | |||
Gross contribution margin | $996,000 | |||
Less : Variable marketing and admin expenses | ||||
a) Variable selling expenses | $151,900 | |||
b) Variable admin expenses | $49,600 | $201,500 | ||
Contribution Margin | $794,500 | |||
Less: Fixed expenses | ||||
a) Fixed Selling expense- | $140,000 | |||
b) Fixed Admin expense | $110,000 | $250,000 | ||
Net Profit | $544,500 | |||
Contribution Margin per unit | $32 | (996,000/31,000) |
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the inform...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases $1,271,000 410 4 6 18 $ 140,000 $ 125,000 $ 70,000 $ 110,000 $ 315,000 Required 1. Prepare...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount $ 1.204.000 430 47 10 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 130,000 125,000 65,000 110,000 300,000 $ Required: 1. Prepare a traditional income statement...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount ৪60, 000 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable a dministrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 430 17 150,000 %24 125,000 75,000 115,000 310,000 Required: 1. Prepare a traditional income statement...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: 1. Prepare a traditional income statement for the quarter ended March 31. 2. Prepare a contribution format income statement for the quarter ended March 31. 3. What was the contribution margin per unit? The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount $1,230,000 50 20 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases $ 150,000 105,000 75.000 115,000 280,000 $ Required: 1. Prepare a traditional income statement for...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount $1,200,000 400 45 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases $ $ $ $ $ 140,000 115,000 75,800 120,000 290,000 Required: 1. Prepare a traditional...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases Amount $ 1,350,000 450 48 17 $ 150,000 105,000 65,000 $ 100,000 $ 285,000 Required: 1. Prepare a traditional...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter en March 31: Amount $ 1,204,000 430 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases $ $ $ $ $ 130,000 125,000 65,000 110.000 300,000 Required: 1. Prepare a traditional...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases Amount 984,000 410 46 19 145,000 105,000 65,000 115,000 315,000 $ Required: 1. Prepare a traditional income statement for...
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Anount $ 1,419,000 438 Sales Selling price per pair of skis Variable selling expense per pair of skis Variable administrative expense per pair of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 140,000 100,000 75.000 100,000 305,000 $ $ Required: 1. Prepare a traditional income statement for...