ILLUSTRATION 3 | |||||||||
DATE | PARTICULARS | DEBIT | CREDIT | ||||||
1 | ACCOUNTS PAYABLE A/C | 6,30,000.00 | |||||||
TO REALIZATION A/C | 6,30,000.00 | ||||||||
(BEING ACCOUNT PAYABLE TRANSFER TO REALIZATION ACCOUNT) | |||||||||
2 | CASH A/C DR. | 3,67,500.00 | |||||||
TO Z'S A/C | 3,67,500.00 | ||||||||
(BEING CASH RECEIVED FROM Z) | |||||||||
3 | REALIZATION A/C DR. | 6,30,000.00 | |||||||
TO CASH A/C | 6,30,000.00 | ||||||||
BEING PAYMENT MADE AGAINST ACCOUNT PAYABLE) | |||||||||
CAPITAL A/C | |||||||||
PARTICULAR | X | Y | Z | PARTICULAR | X | Y | Z | ||
TO BALANCE B/D | 315000 | 525000 | BY BALANCE B/D | 472000 | |||||
TO CASH | 472000 | BY CASH (A/C PAYABLE) | 367500 | ||||||
TO Y'S A/C | 57750 | 52500 | BY X'S A/C | 57750 | |||||
BY Z'S A/C | 52500 | ||||||||
BY CASH | 57750 | 204750 | 210000 | ||||||
529750 | 315000 | 577500 | 529750 | 315000 | 577500 | ||||
0 | 0 | 0 | |||||||
DEFICIENCY OF Y BRONE BY X & Z IN THE RATIO OF 3:4 | |||||||||
X = | 110250 X 3/7 | = | 47250 | ||||||
Z = | 110250 X 4/7 | = | 63000 | BUT MAXIMUM BRONE BY Z IS ONLY AVAILABLE BALANCE 52,500/- | |||||
AVAILABLE CASH | 52500 | ||||||||
BRONE BY X | 10500 | ||||||||
STATEMENT OF PERSONAL ASSETS AND LIABILITIES | |||||||||
PARTICULAR | X | Y | Z | ||||||
PERSONAL ASSETS | 420000 | 525000 | 997500 | ||||||
PERSONAL LIABILITIES | 472500 | 320250 | 420000 | ||||||
AVAILABLE FOR CONTRIBUTION | -52500 | 204750 | 577500 | ||||||
ALREADY CONTIBUTED FOR ACCOUNTS PAYABLE | 367500 | ||||||||
BALANCE FOR FINAL CONTIBUTION | -52500 | 204750 | 210000 | ||||||
OWN DEFICIENCY PAID | 0 | 204750 | 157500 | ||||||
BALANCE | -52500 | 0 | 52500 | ||||||
RECEIVED FROM FIRM | 472000 | 0 | 0 | ||||||
BALANCE AVAILBLE AFTER RCEIVING FROM FIRM | 419500 | 0 | 52500 | ||||||
DEFICIENCY OF Y ADJUSTED | 57750 | 52500 | |||||||
FINAL CASH BALANCE | 361750 | 0 | 0 |
READING: PARTNERSHIP LIQUIDATION To-Do Date: Feb 18 at 11:59pm PARTNERSHIP LIQUIDATION BY LUMP-SUM METHOD Steps: 1....
Cash P20,000; Accounts Receivable P60,000; Inventory P120,000; Equipment P300,000; Accounts Payable P30,000; Payable to B P20,000; A Capital (20%) P100,000; B Capital (30%) P150,000; C Capital (50%) P200,000 Installment liquidation Use the fact pattern above but assume that the partnership will be liquidated over a prolonged period of time. Distribution to the partners will be made as cash becomes available. Information on the conversion of non-cash assets is as follows: a. 75% of the accounts receivable was collected for only...
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $30,300, $43,200, and $19,200, respectively. Cash, noncash assets, and liabilities total $50,100, $80,100, and $37,500, respectively. Between July 1 and July 29, the noncash assets are sold for $63,900, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $36,300, $51,600, and $23,100, respectively. Cash, noncash assets, and liabilities total $59,100, $95,700, and $43,800, respectively. Between July 1 and July 29, the noncash assets are sold for $76,500, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $39,600, $56,100, and $24,900, respectively. Cash, noncash assets, and liabilities total $59,400, $104,100, and $42,900, respectively. Between July 1 and July 29, the noncash assets are sold for $83,100, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $23,700, $33,600, and $15,000, respectively. Cash, noncash assets, and liabilities total $36,000, $62,400, and $26,100, respectively. Between July 1 and July 29, the noncash assets are sold for $49,800, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $36,000, $51,000, and $22,800, respectively. Cash, noncash assets, and liabilities total $57,300, $94,500, and $42,000, respectively. Between July 1 and July 29, the noncash assets are sold for $75,300, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $38,400, $54,900, and $24,300, respectively. Cash, noncash assets, and liabilities total $60,000, $101,400, and $43,800, respectively. Between July 1 and July 29, the noncash assets are sold for $81,000, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $25,800, $36,900, and $16,200, respectively. Cash, noncash assets, and liabilities total $42,000, $68,100, and $31,200, respectively. Between July 1 and July 29, the noncash assets are sold for $54,300, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $41,400, $58,800, and $26,100, respectively. Cash, noncash assets, and liabilities total $61,800, $108,900, and $44,400, respectively. Between July 1 and July 29, the noncash assets are sold for $87,300, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1....
Statement of Partnership Liquidation After dosing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $31,500, $45,000, and $19,800, respectively. Cash, noncash assets, and liabilities total $51,900, $83,100, and $38,700, respectively. Between July 1 and July 29, the noncash assets are sold for $66,300, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1...