1) | ||||||
Initial Investment | = | $3,000,000 | ||||
Net Operating Income | = | $300,000 | ||||
Add: Depreciation | = | $600,000 | ||||
Net Annual Cash Flows | = | $900,000 | ||||
Calculation of Present Value of Net Annual Cash Flows | ||||||
Year | Net Annual Cash Flows | PV factor @ 15% | PV of Net Annual Cash Flows | |||
1 | $900,000 | 0.869 | $782,100 | |||
2 | $900,000 | 0.756 | $680,400 | |||
3 | $900,000 | 0.658 | $592,200 | |||
4 | $900,000 | 0.571 | $513,900 | |||
5 | $900,000 | 0.497 | $447,300 | |||
TOTAL | $3,015,900 | |||||
PV of Net Annual Cash Flows | = | $3,015,900 | ||||
Less: Initial Investment | = | $3,000,000 | ||||
Net Present Value | = | $15,900 | ||||
2) | ||||||
Simple Rate of Return | = | Net Income | * | 100 | ||
Initial Investment | ||||||
= | $300,000 | * | 100 | |||
$3,000,000 | ||||||
= |
10% |
3) NPV is positive. This Investment opportunity should be availed by Derrick.
1A- Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely...
1A-Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,000,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 15%. The project would provide net operating income each year five years follows: (5 marks)...
1A-Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,000,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 15%. The project would provide net operating income each year for five years follows: (5...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,000,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 15%. The project would provide net operating income each year for five years as follows:...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,000,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 15%. The project would provide net operating income each year for five years as follows:...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that woul require a $3,000,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate 15%. The project would provide net operating income each year for five years as follows: $2,500,000...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,080,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 17%. The project would provide net operating income each year for five years as follows:...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $4,200,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 18%. The project would provide net operating income each year for five years as follows:...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division’s return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,050,000 investment in equipment with a useful life of five years and no salvage value. Holston Company’s discount rate is 16%. The project would provide net operating income each year for five years as follows:...
Help Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $4,450,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 18%. The project would provide net operating income each year for five years as...
Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $3,200,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 18%. The project would provide net operating income each year for five years as follows:...