Journal Entries
Amortization Schedule Straight-Line
Amortization Effective Interest
Homework Answers
Ans.
1.
| Present Value of Bonds | |
| Face Value | $600,000 |
| Coupon Rate =13%/2 | 6.50% |
| Payment (PMT) | 39000 |
| Number of periods | 7 |
| Rate =12%/2 | 6.00% |
| Present Value of Bonds | $ 616,747.06 |
| Premium on Bonds | $16,747.06 |
| A | B | C | D | E | F | G |
| Period | Interest Payment = 6.50% * face value | Interest Expenses = 6% * previous Book value | Amortization of Bonds Premium (C-B) | Credit Balance in bonds Premium Account | Credit Balance in Bonds Payable | Book Value of Bonds (F+ E) |
| 1-Jan-17 | $16,747.06 | $600,000.00 | $616,747.06 | |||
| 30-Jun-17 | $ 39,000.00 | $ 37,004.82 | $ (1,995.18) | $14,751.88 | $600,000.00 | $614,751.88 |
| 31-Dec-17 | $ 39,000.00 | $ 36,885.11 | $ (2,114.89) | $12,637.00 | $600,000.00 | $612,637.00 |
| 30-Jun-18 | $ 39,000.00 | $ 36,758.22 | $ (2,241.78) | $10,395.22 | $600,000.00 | $610,395.22 |
| 31-Dec-18 | $ 39,000.00 | $ 36,623.71 | $ (2,376.29) | $ 8,018.93 | $600,000.00 | $608,018.93 |
| 30-Jun-19 | $ 39,000.00 | $ 36,481.14 | $ (2,518.86) | $ 5,500.07 | $600,000.00 | $605,500.07 |
| 31-Dec-19 | $ 39,000.00 | $ 36,330.00 | $ (2,670.00) | $ 2,830.07 | $600,000.00 | $602,830.07 |
| 30-Jun-20 | $ 39,000.00 | $ 36,169.80 | $ (2,830.20) | $ (0.13) | $600,000.00 | $599,999.87 |
2.
Entry to record Purchase of Bonds.
| Date | Account Titles and Explanation | Debit | Credit |
| 1-Jan-17 | Investment In Bonds | $ 600,000.00 | |
| Premium on Bonds Payable | $ 16,747.06 | ||
| Cash | $ 616,747.06 |
3.
Entry to record interest payments
| Date | Account Titles and Explanation | Debit | Credit |
| 30-Jun-17 | Cash | $ 39,000.00 | |
| Premium on Bonds Payable | $ 1,995.18 | ||
| Interest Revenue | $ 37,004.82 | ||
| [Being interest income recognized] | |||
| 31-Dec-17 | Cash | $ 39,000.00 | |
| Premium on Bonds Payable | $ 2,114.89 | ||
| Interest Revenue | $ 36,885.11 | ||
| [Being interest income recognized] |
4.
Entries to record the partial sale of the investment on March 31, 2018, and the retirement of the bond issue on June 30, 2020.
| Date | Account Titles and Explanation | Debit | Credit |
| 31-Mar-18 | Interest Receivables | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,120.89 | ||
| Interest Revenue | $ 18,379.11 | ||
| [Being interest receivable for 3 months is recorded] | |||
| 31-Mar-18 | Cash (319000+ 19500) | $ 338,500.00 | |
| Interest Receivables | $ 19,500.00 | ||
| Premium on Bonds Payable(1120.89/2 + 10395.22/2) | $ 5,758.05 | ||
| Investment in bonds (600000/2) | $300,000.00 | ||
| Gain on sale | $ 13,241.95 | ||
| [Being the partial sale of Bond and Gain on sale is recorded] | |||
| 30-Jun-18 | Cash | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,120.89 | ||
| Interest Revenue | $ 18,379.11 | ||
| [Being interest income recognized] | |||
| 31-Dec-18 | Cash | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,188.14 | ||
| Interest Revenue | $ 18,311.86 | ||
| [Being interest income recognized] | |||
| 30-Jun-19 | Cash | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,259.43 | ||
| Interest Revenue | $ 18,240.57 | ||
| [Being interest income recognized] | |||
| 31-Dec-19 | Cash | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,335.00 | ||
| Interest Revenue | $ 18,165.00 | ||
| [Being interest income recognized] | |||
| 30-Jun-20 | Cash | $ 19,500.00 | |
| Premium on Bonds Payable | $ 1,415.10 | ||
| Interest Revenue | $ 18,084.90 | ||
| [Being interest income recognized] | |||
| 30-Jun-20 | Cash | $ 300,000.00 | |
| Investments in Bonds | $300,000.00 | ||
| [Being the retirement of Bonds recorded] |
Add Answer to:
Journal Entries
Amortization Schedule Straight-Line
Amortization Effective Interest
Option #1: Investments in Debt Securities Complete the...
Journal Entries Amort Effective Interest Complete the following questions. In addition to answering the items below...
Journal Entries
Amort Effective Interest
Complete the following questions. In addition to answering the items below, you must submit an analysis of the assignment. Analyze the specific outcomes and write an analysis directed toward the team at BAJA Corporation describing what the numbers mean and how they relate to the business. Submit journal entries in the Excel file included in the module section and written segments in an MS Word document. For written answers, please make sure your responses are...
P10-8A, Prepare journal entries to record issuance of bonds, interest, and straight-line amortization, and balance sheet...
P10-8A, Prepare journal entries to record issuance of bonds, interest, and straight-line amortization, and balance sheet presentation. Yung Corporation sold $2,000,000 7% 5 -year bonds on January 1, 2017. The bonds were dated January 1, 2017, and pay interest on January 1. Yung Corporation uses the straight-line method to amortize bond premium or discount. Instructions: (a) Prepare all the necessary journal entries to record the issuance of the bonds and bond interest expense for 2017, assuming that the bonds sold...
Computer Inc. is one of the pioneers in the manufacture of microprocessor for computers. On April...
Computer Inc. is one of the pioneers in the manufacture of
microprocessor for computers. On April 1, 2018, Intel issued
$1,600,000 of 12% face value bonds for $1,703,411.40. The bonds are
due in 4 years, and pay interest semiannually on September 30 and
March 31. Intel sold the bonds to yield 10%. Use the spreadsheet
included in the module section to prepare a bond interest expense
and premium amortization schedule using the straight-line method.
Use the same spreadsheet to prepare...
Option #1: Lease Complete the following questions. In addition to answering the items below, you must...
Option #1: Lease Complete the following questions. In addition to answering the items below, you must submit an analysis of the assignment. Analyze the specific outcomes and write an analysis directed toward the team at Coco Inc. describing what the numbers mean and how they relate to the business. Submit journal entries in an Excel file and written segments in an MS Word document. For written answers, please make sure your responses are well-written, formatted per CSU-Global Guide to Writing...
P14-1 (LO1) GROUPWORK (Analysis of Amortization Schedule and Interest Entries) The following amortization and interest schedule...
P14-1 (LO1) GROUPWORK (Analysis of Amortization Schedule and Interest Entries) The following amortization and interest schedule reflects the issuance of 10-year bonds by Capulet Corporation on January 1, 2011, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Year Cash Interest Amount Unamortized Carrying Value 1/1/2011 $5,651 $94,349 2011 $11,000 $11,322 5,329 94,671 2012 11,000 11,361 4,968 95,032 2013 11,000 11,404 4,564 95,436 2014 11,000 11,452 4,112...
Bonds Payable Journal Entries; Effective Interest Amortization On December 31, 2017, Blair Company issued $600,000 of...
Bonds Payable Journal Entries; Effective Interest Amortization On December 31, 2017, Blair Company issued $600,000 of 20‑year, 11 percent bonds payable for $554,861, yielding an effective interest rate of 12 percent. Interest is payable semiannually on June 30 and December 31. Prepare journal entries to reflect (a) the issuance of the bonds, (b) the semiannual interest payment and discount amortization (effective interest method) on June 30, 2018, and (c) the semiannual interest payment and discount amortization on December 31, 2018....
straight line effective interest On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for...
straight line
effective interest
On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14% a.Use the spreadsheet included in the module section to prepare a bond interest expense and discount amortization schedule using the straight-line method. b.Use the same spreadsheet to prepare a bond interest expense and discount amortization schedule using the...
Straight-Line Discount Amortization Instructions Chart of Accounts General Journal Instructions Bryan Company issued $510,000 of 9%...
Straight-Line Discount Amortization Instructions Chart of Accounts General Journal Instructions Bryan Company issued $510,000 of 9% face value bonds on January 1, 2016, for $498,840. The bonds are due December 31, 2018, and pay interest semiannually on June 30 and December 31. Bryan uses the straight-line amortization method. Required: Prepare the journal entries to record the issuance of the bonds and the first two interest payments. Chart of Accounts CHART OF ACCOUNTS Bryan Company General Ledger ASSETS 111 Cash 121...
Effective Interest Premium Amortization Instructions Chart of Accounts General Journal Analysis Instructions Polk Incorporated issued $213,000...
Effective Interest Premium Amortization Instructions Chart of Accounts General Journal Analysis Instructions Polk Incorporated issued $213,000 of 9% bonds on July 1, 2016, for $220,918.63. The bonds were dated January 1, 2016, pay interest on each June 30 and December 31, are due December 31, 2020, and were issued to yield 8%. Polk uses the effective interest method of amortization. Required: Prepare the journal entries to record the issue of the bonds on July 1, 2016, and the interest payments...
The following amortization and interest schedule reflects the issuance of 10-year bonds by Tamarisk Corporation on...
The following amortization and interest schedule reflects the
issuance of 10-year bonds by Tamarisk Corporation on January 1,
2014, and the subsequent interest payments and charges. The
company’s year-end is December 31, and financial statements are
prepared once yearly.
Amortization Schedule
Year
Cash
Interest
Amount
Unamortized
Carrying
Value
1/1/2014
$44,819
$ 133,781
2014
$17,860
$20,067
42,612
135,988
2015
17,860
20,398
40,074
138,526
2016
17,860
20,779
37,155
141,445
2017
17,860
21,217
33,798
144,802
2018
17,860
21,720
29,938
148,662
2019
17,860
22,299...
Journal Entries
Amort Effective Interest
Complete the following questions. In addition to answering the items below, you must submit an analysis of the assignment. Analyze the specific outcomes and write an analysis directed toward the team at BAJA Corporation describing what the numbers mean and how they relate to the business. Submit journal entries in the Excel file included in the module section and written segments in an MS Word document. For written answers, please make sure your responses are...
P10-8A, Prepare journal entries to record issuance of bonds, interest, and straight-line amortization, and balance sheet presentation. Yung Corporation sold $2,000,000 7% 5 -year bonds on January 1, 2017. The bonds were dated January 1, 2017, and pay interest on January 1. Yung Corporation uses the straight-line method to amortize bond premium or discount. Instructions: (a) Prepare all the necessary journal entries to record the issuance of the bonds and bond interest expense for 2017, assuming that the bonds sold...
Computer Inc. is one of the pioneers in the manufacture of
microprocessor for computers. On April 1, 2018, Intel issued
$1,600,000 of 12% face value bonds for $1,703,411.40. The bonds are
due in 4 years, and pay interest semiannually on September 30 and
March 31. Intel sold the bonds to yield 10%. Use the spreadsheet
included in the module section to prepare a bond interest expense
and premium amortization schedule using the straight-line method.
Use the same spreadsheet to prepare...
Option #1: Lease Complete the following questions. In addition to answering the items below, you must submit an analysis of the assignment. Analyze the specific outcomes and write an analysis directed toward the team at Coco Inc. describing what the numbers mean and how they relate to the business. Submit journal entries in an Excel file and written segments in an MS Word document. For written answers, please make sure your responses are well-written, formatted per CSU-Global Guide to Writing...
straight line
effective interest
On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14% a.Use the spreadsheet included in the module section to prepare a bond interest expense and discount amortization schedule using the straight-line method. b.Use the same spreadsheet to prepare a bond interest expense and discount amortization schedule using the...
The following amortization and interest schedule reflects the
issuance of 10-year bonds by Tamarisk Corporation on January 1,
2014, and the subsequent interest payments and charges. The
company’s year-end is December 31, and financial statements are
prepared once yearly.
Amortization Schedule
Year
Cash
Interest
Amount
Unamortized
Carrying
Value
1/1/2014
$44,819
$ 133,781
2014
$17,860
$20,067
42,612
135,988
2015
17,860
20,398
40,074
138,526
2016
17,860
20,779
37,155
141,445
2017
17,860
21,217
33,798
144,802
2018
17,860
21,720
29,938
148,662
2019
17,860
22,299...
Most questions answered within 3 hours.
-
Need to do in Python? Can do in Javascript but not in Python
Write a function...
asked 9 minutes ago -
Industry: Telecommunications in India
Here, you need to discuss the sources of the growth pattern
and...
asked 1 hour ago -
Hydrobromic acid
dissolves solid iron according to the followiaung reaction:
Fe(s)+2HBr(aq)→
FeBr2(aq)+ H2(g)
Part A. What...
asked 3 hours ago -
Verify the following vector identity in SPHERICAL
COORDINATES.
div(curl(A)) = 0
asked 4 hours ago -
The work function (Φ) for a metal is 7.50×10-19 J.
What is the longest wavelength (nm)...
asked 5 hours ago -
1. Would the following procedural changes cause the
calculated mass percent Ni2+ ion in Ni(NH3)nCl2 to...
asked 7 hours ago -
1. Why does the voltage of the capacitor vary with frequency?
where does this missing voltage...
asked 8 hours ago -
p p please write each step out clearly
3. A manager of a company is considering...
asked 7 hours ago -
On October 1, Ebony Ernst organized Ernst Consulting; on October
3, the owner contributed $83,540 in...
asked 8 hours ago -
A.)As an electron moves through a region of space, its speed
decreases from 9.60 × 106...
asked 8 hours ago -
In java with the netbeans program do:
Through object programming
Create a class "ContadorP", which is...
asked 8 hours ago -
Pattern Corporation acquired all of Science
Company's outstanding stock on January 1, 2016 for $600,000 cash....
asked 8 hours ago