Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows:
Sales (168,000 units) $1,080,000
Less: Cost of goods sold 650,000
Gross margin 430,000
Operating expenses 330,000
(includes $60,000 of fixed costs)
Operating income $100,000
Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 1% per month.
What is budgeted cost of goods sold for March 2018?
$650,000 |
|
$637,065 |
|
$656,500 |
|
$643,500 |
Budgeted cost of goods sold for Feb 2018
= 650000-(650000×1%)
=$643500
Budgeted cost of goods sold for March 2018
= 643500-(643500×1%)
=$637065
Budgeted variable operating expenses for jan 2018
=330000-60000
=$270000
Budgeted variable operating expenses for March 2018
=270000×99%×99%
=$264627
Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income...
Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows: Sales (168,000 units) $1,060,000 Less: Cost of goods sold 620,000 Gross margin 440,000 Operating expenses 390,000 (includes $60,000 of fixed costs) Operating income $50,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 3% per month. What is budgeted gross margin for March 2018? $413,996 $466,796 $426,800 $476,642
Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows: Sales (168,000 units) $1,010,000 Less: Cost of goods sold 690,000 Gross margin 320,000 Operating expenses 400,000 (includes $55,000 of fixed costs) Operating income -$80,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 1% per month. What is the budgeted operating income for March 2018? Question 2 options: $683,100...
Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows: Sales (168,000 units) $1,010,000 Less: Cost of goods sold 690,000 Gross margin 320,000 Operating expenses 400,000 (includes $55,000 of fixed costs) Operating income -$80,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 1% per month. What is the budgeted operating income for...
Sherry and John Enterprises are using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows: $1,070,000 690,000 380,000 Sales (168,000 units) Less: Cost of goods sold Gross margin Operating expenses (includes $50,000 of fixed costs) Operating income 300,000 $80,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 2% per month. What is the budgeted operating income for March 2018? O A. $295,000 OB....
7. Steve Corporation is using the kaizen approach to budgeting for 2018. The budgeted income statement for January 2018 is as follows: Sales (240,000 units) Less: Cost of goods sold $360,000 240,000 Gross margin Operating expenses (includes $32,000 of fixed costs) 120,000 96,000 Net income $24.000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 1% per month Required: Prepare a kaizen-based budgeted income statement for March of 2018.
A common-size income statement for Creek Enterprises' 2018 operations follows: Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($34,966,000) 100.0 % Less: Cost of goods sold 65.6 Gross profits 34.4 % Less: Operating expenses Selling expense 12.7 % General and administrative expenses 6.3 Lease expense 0.5 Depreciation expense ...
Common-size statement analysis A common-size income statement for Creek Enterprises' 2018 operations follows E Using the firm's 2019 income statements, develop the 2019 common-size income statement and compare it to the 2018statement. Which areas require further analysis and investigation? Complete the common-size income statement for the year ending December 31, 2019 and compare it to the common-size income statement for the year ending December 2018: (Round to one decimal place.) 100.0 % 66.0 34.0 % Creek Enterprises Common-Size Income Statement...
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2018 $15,000 Sales revenue Operating expenses: Cost of goods sold 5,000 Depreciation 400 960 3,400 Insurance Administrative and other Total operating expenses Income before income taxes Income tax expense Net income 9,700 5, 300 2,120 s 3,188 Balance Sheet Information ( in thousands) Dec. 31,2018 Dec. 31, 2017 Assets: Cash Accounts receivable Inventory Prepaid insurance...
Pierceton Cycling has produced the following data for use in the budgeting process: Budgeted sales (units) $ 1,890 Sales price (per unit) $ 745 Cost (per unit) $ 240 Variable selling and administrative expense (per unit) $ 105 Fixed selling and administrative expense (per year) $ 335,000 Interest expense $ 14,000 Prepare the budgeted income statement for the year Budgeted Income Statement Sales Cost of goods sold Gross Margin Selling and administrative expenses Net operating income Interest expense Net income...
ABC company has budgeted the following cost of goods sold January Sales (on Income statement) CGS $60,000 If the cost of goods sold is equal to 60 % of sales and the selling price is $10 per unit what are the budgeted sales in dollars and units for each month? Select one: $100,000 and 10,000 units none of these answers is correct $60,000 and 6,000 units $150,000 and 15,000 units ABC company has budgeted the following sales. January February Sales(on...