Computing NOPAT, NOPM and RNOA
Selected information from the financial statements of GoPro, Inc.
is provided below:
($ thousands) | 2014 | 2013 |
---|---|---|
Revenue | $1,385,306 | $995,736 |
Operating income | 187,035 | 98,703 |
Net interest expense and other nonoperating expense | 7,060 | 8,374 |
Net income | 118,087 | 55,578 |
Operating assets | 817,365 | 440,671 |
Operating liabilities | 276,487 | 254,227 |
Assume a statutory tax rate of 35%.
a. Compute GoPro’s net operating profit after taxes (NOPAT) for
2014 and 2013.
Round answers to the nearest whole number.
2014 | Answer |
2013 | Answer |
b. Compute GoPro’s net operating profit margin (NOPM) for each
year.
Round answers to one decimal place. (Ex: 0.2345 = 23.5%)
2014 | Answer |
2013 | Answer |
c. Compute GoPro’s return on net operating assets (RNOA) for
2014.
Round answers to one decimal place. (Ex: 0.2345 = 23.5%)
2014 | Answer |
Reporting Uncollectible Accounts and Accounts Receivable
LaFond Company analyzes its accounts receivable at December 31, 2016, and arrives at the aged categories below along with the percentages that are estimated as uncollectible.
Age Group | Accounts Receivable | Estimated Loss % |
---|---|---|
Current (not past due) | $250,000 | 0.60% |
1-30 days past due | 90,000 | 1.0 |
31-60 days past due | 20,000 | 2.0 |
61-120 days past due | 11,000 | 5.0 |
121-180 days past due | 6,000 | 10.0 |
Over 180 days past due | 4,000 | 25.0 |
Total accounts receivable | $381,000 |
At the beginning of the fourth quarter of 2016, there was a
credit balance of $4,360 in the Allowance for Uncollectible
Accounts. During the fourth quarter, LaFond Company wrote off
$3,820 in receivables as uncollectible.
a. What amount of bad debts expense will LaFond report for
2016?
$Answer
b. What is the balance of accounts receivable that it reports on
its December 31, 2016, balance sheet?
$Answer
c. Set up T-accounts for both Bad Debts Expense and for the
Allowance for Uncollectible Accounts. Enter any unadjusted balances
along with the dollar effects of the information described
(including your results from parts a and b).
Bad Debts Expense | |||
---|---|---|---|
(a) | Answer | Answer | |
Balance | Answer | Answer |
Allow. For Uncoll. Accounts | |||
---|---|---|---|
Beg. Bal. | Answer | Answer | |
Write-off | Answer | Answer | |
(a) | Answer | Answer | |
Balance | Answer | Answer |
Explaining Revenue Recognition and Bundled Sales
A.J. Smith Electronics is a retail consumer electronics company
that also sells extended warranty contracts for many of the
products that it carries. The extended warranty provides coverage
for three years beyond expiration of the manufacturer's warranty.
In 2016, A.J. Smith sold extended warranties amounting to
$1,800,000. The warranty coverage for all of these begins in 2017
and runs through 2019. The total expected cost of providing
warranty services on these contracts is $600,000.
a. How should A.J. Smith recognize revenue on the extended warranty contracts? Select the most appropriate answer below.
A.J. Smith should recognize the extended warranty revenue in the year of sale of the electronics.
A.J. Smith should recognize the extended warranty revenue when the manufacturer's warranty expires.
A.J. Smith should recognize the extended warranty revenue proportionately during the three years of coverage.
A.J. Smith should recognize the extended warranty revenue in the final year of the extended warranty.
b. Estimate the revenue, expense, and gross profit reported from
these contracts in the year(s) that the revenue is
recognized.
Round answers to the nearest whole numbers.
Year | 2017 | 2018 | 2019 | Total | |
---|---|---|---|---|---|
Revenue | Answer | Answer | Answer | Answer | |
Warranty expenses | Answer | Answer | Answer | Answer | |
Gross profit | Answer | Answer | Answer | Answer |
c. In 2017, as a special promotion, A.J. Smith sold a digital camera (retail price $360), a digital photograph printer (retail price $150), and an extended warranty contract for each (total retail price $90) as a package for a special price of $499. The extended warranty covers the period from 2018 through 2020. The company sold 200 of these camera–printer packages. Compute the revenue that A.J. Smith should recognize in each year from 2017 through 2020.
Revenue | |
---|---|
2017 | Answer |
2018 | Answer |
2019 | Answer |
2020 | Answer |
Total | Answer |
Explaining Revenue Recognition and Bundled Sales
A.J. Smith Electronics is a retail consumer electronics company
that also sells extended warranty contracts for many of the
products that it carries. The extended warranty provides coverage
for three years beyond expiration of the manufacturer's warranty.
In 2016, A.J. Smith sold extended warranties amounting to
$1,800,000. The warranty coverage for all of these begins in 2017
and runs through 2019. The total expected cost of providing
warranty services on these contracts is $600,000.
Computing NOPAT, NOPM and RNOA Selected information from the financial statements of GoPro, Inc. is provided...
A.J. Smith Electronics is a retail consumer electronics company that also sells extended warranty contracts for many of the products that it carries. The extended warranty provides coverage for three years beyond expiration of the manufacturer’s warranty. In 2019, A.J. Smith sold extended warranties amounting to $1,700,000. The warranty coverage for all of these begins in 2020 and runs through 2022. The total expected cost of providing warranty services on these contracts is $500,000. How should A.J. Smith recognize revenue...
Estimating Uncollectible Accounts and Reporting Accounts Receivable LaFond Company analyzes its accounts receivable at December 31, and arrives at the age categories below along with the percentages that are estimated as uncollectible. Age Group Accounts Receivable Estimated Loss % 0-30 days past due $ 90,000 1% 31-60 days past due 20,000 2 61-120 days past due 11,000 5 121-180 6,000 10 Over 180 days past due 4,000 25 Total accounts receivable $ 131,000 The balance of the allowance for uncollectible...
Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit: selected balance sheet amounts at December 31, 2016, were inventory, $50,900; total assets, $249,400; common stock. $90,000; and retained earnings, $43,304.) OK CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 451,600 Cost of goods sold 298,050 Gross profit 153,550 Operating expenses 99,000 Interest expense 3.900 Income before taxes 50,650 Income taxes 20,404 Net income...
Reformulating Financial Statements For Warranty Expense Income statement data for Whirlpool Industries from the company's 2016 financial statements follow Use these data to reformulate the income statement for 2014, 2015, and 2016 under the assumption that warranty expense is a constant percentage of revenue across all three years. Specifically, compute the adjustments to: Warranty expense, income tax expense, and net income. The company's tax rate is 30%. 12 Months Ended (S millions) Net sales Warranty expense Dec. 31, 2016 Dec....
Analysis of Allowance for Bad Debts Boulder View Corporation accounts for uncollectible accounts receivable using the allowance method. As of December 31, 2016, the credit balance in Allowance for Bad Debts was $110,000. During 2017, credit sales totaled $10,000,000, $80,000 of accounts receivable were written off as uncollectible, and recoveries of accounts previously written off amounted to $14,000. An aging of accounts receivable at December 31, 2017, showed the following: Accounts Receivable Balance As of Percentage Estimated Classification of Receivable...
Suppose the following information was taken from the 2017 financial statements of FedEx Corporation, a major global transportation/delivery company. 2017 2016 $ 3,426 3,400 (in millions) Accounts receivable (gross) Accounts receivable (net) Allowance for doubtful accounts Sales revenue Total current assets 26 $ 4,342 4,238 104 34,375 7,062 37,658 6,532 Answer each of the following questions. (a) Calculate the accounts receivable turnover and the average collection period for 2017 for FedEx Corporation. (Round answers to 1 decimal place, e.g. 12.5....
General Mills reported the following information in its 2017 financial statements ($ in millions): 2017 2016 $ 1,430.1 $1,360.8 Balance Sheet: Accounts receivable, net Income statement: Sales revenue $15,619.8 A note disclosed that the allowance for uncollectible accounts had a balance of $24.3 million and $29.6 million at the end of 2017 and 2016, respectively. Bad debt expense for 2017 was $16.6 million. Required: Determine the amount of cash collected from customers during 2017. (All sales are on credit. Enter...
Crimson Inc. recorded credit sales of $881,000, of which $590,000 is not yet due, $200,000 is past due for up to 180 days, and $91,000 is past due for more than 180 days. Under the aging of receivables method, Crimson Inc. expects it will not collect 5% of the amount not yet due, 18% of the amount past due for up to 180 days, and 22% of the amount past due for more than 180 days. The allowance account had...
Allowance for doubtful accounts. $1.270.100 debit 16.580 den E Received SA 1. In adjusting will be uncol Required any to recognize bad debts under each of the foll tequired Prepare journal nents to record Ilowance met Dense: 085 Prepare the adjusting entry for this company to pendent assumptions. Bad debts are estimated to be 1.5% of credit sales b. Bad debts are estimated to be 1% of total sales. C. An aging analysis estimates that 5% of year- 2. Show...
Suppose the following information was taken from the 2017 financial statements of FedEx Corporation, a major global transportation/delivery company. (in millions) 2017 2016 Accounts receivable (gross) $ 3,704 $ 4,562 Accounts receivable (net) 3,263 4,069 Allowance for doubtful accounts 441 493 Sales revenue 37,499 35,432 Total current assets 7,754 7,016 Answer each of the following questions. Calculate the accounts receivable turnover and the average collection period for 2017 for FedEx Corporation. (Round answers to 1 decimal place, e.g. 12.5. Use...