Question

The owner of a bicycle repair shop forecasts revenues of $228,000 a year. Variable costs will...

The owner of a bicycle repair shop forecasts revenues of $228,000 a year. Variable costs will be $67,000, and rental costs for the shop are $47,000 a year. Depreciation on the repair tools will be $27,000.

a. Prepare an income statement for the shop based on these estimates. The tax rate is 20%.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Ans $ 69600

SALES 228000.00
LESS VARIABLE COST 67000.00
LESS FIXED COST 47000.00
LESS DEPRECIATION 27000.00
INCOME BEFORE TAX 87000.00
LESS TAX @ 20% 17400.00
NET INCOME 69600.00
Add a comment
Know the answer?
Add Answer to:
The owner of a bicycle repair shop forecasts revenues of $228,000 a year. Variable costs will...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The owner of a bicycle repair shop forecasts revenues of $200.000 a year. Variable costs will...

    The owner of a bicycle repair shop forecasts revenues of $200.000 a year. Variable costs will be $60,000, and rental costs for the shop are $40,000 a year. Depreciation on the repair tools will be $20,000. a. Prepare an income statement for the shop based on these estimates. The tax rate is 20% INCOME STATEMENT points Skipped

  • The owner of a bicycle repair shop forecasts revenues of $168,000 a year. Variable costs will...

    The owner of a bicycle repair shop forecasts revenues of $168,000 a year. Variable costs will be $52,000, and rental costs for the shop are $32,000 a year. Depreciation on the repair tools will be $12,000. a. Prepare an income statement for the shop based on these estimates. The tax rate is 20%. b. Calculate the operating cash flow for the repair shop using the three methods given below: Now calculate the operating cash flow. Dollars in minus dollars out....

  • The owner of a bicycle repair shop forecasts revenues of $172,000 a year. Variable costs will...

    The owner of a bicycle repair shop forecasts revenues of $172,000 a year. Variable costs will be $53,000, and rental costs for the shop are $33,000 a year. Depreciation on the repair tools will be $13,000. a. Prepare an income statement for the shop based on these estimates. The tax rate is 20%. b. Calculate the operating cash flow for the repair shop using the three methods given below: Now calculate the operating cash flow. Dollars in minus dollars out....

  • The owner of a bicycle repair shop forecasts revenues of $232,000 a year. Variable costs will...

    The owner of a bicycle repair shop forecasts revenues of $232,000 a year. Variable costs will be $68,000, and rental costs for the shop are $48,000 a year. Depreciation on the repair tools will be $28,000. a. Prepare an income statement for the shop based on these estimates. The tax rate is 20%. b. Calculate the operating cash flow for the repair shop using the three methods given below: Now calculate the operating cash flow. Dollars in minus dollars out....

  • The owner of a bicycle repair shop forecasts revenues of $184,000 a year. Variable costs will...

    The owner of a bicycle repair shop forecasts revenues of $184,000 a year. Variable costs will be $56,000, and rental costs for the shop are $36,000 a year. Depreciation on the repair tools will be $16,000. The tax rate is 35%. a. Calculate operating cash flow for the year by using all three methods: (a) adjusted accounting profits; (b) cash inflow/cash outflow analysis; and (c) the depreciation tax shield approach. Method Operating Cash Flow   Adjusted accounting profits $           Cash inflow/cash...

  • Robert's Repair Shop has a monthly target profit of $21,000. Variable costs are 40% of sales,...

    Robert's Repair Shop has a monthly target profit of $21,000. Variable costs are 40% of sales, and monthly fixed costs are $27,000. Requirements 1. Compute the monthly margin of safety in dollars if the shop achieves its income goal. 2. Express Robert's margin of safety as a percentage of target sales. 3. Why would Robert's management want to know the shop's margin of safety? Requirement 1. Compute the monthly margin of safety in dollars if the shop achieves its income...

  • Sutton's Electronic Repair Shop has budgeted the followingg time and material for 2020. SUTTON'S ELECTRONIC REPAIR...

    Sutton's Electronic Repair Shop has budgeted the followingg time and material for 2020. SUTTON'S ELECTRONIC REPAIR SHOP Budgeted Costs for the Year 2020 Material Loading Charges Time Charges $118,800 Shop employees' wages and benefits Parts manager's salary and benefits $25,400 21,600 15,400 Office employee's salary and benefits 27,000 17,340 Overhead (supplies, depreciation, advertising, utilities) $167,400 $58,140 Total budgeted costs Sutton's budgets 5,400 hours of repair time in 2020 and will bill a profit of $14 per labor hour along with...

  • 1) A five-year project is expected to generate annual revenues of $159,000, variable costs of $72,500,...

    1) A five-year project is expected to generate annual revenues of $159,000, variable costs of $72,500, and fixed costs of $15,000. The annual depreciation is $19,500 and the tax rate is 21 percent. What is the annual operating cash flow? 2) Your local athletic center is planning a $1.2 million expansion to its current facility. This cost will be depreciated on a straight-line basis over a 20-year period. The expanded area is expected to generate $745,000 in additional annual sales....

  • A five-year project is expected to generate annual revenues of $ 159,000, variable costs of $72,500,...

    A five-year project is expected to generate annual revenues of $ 159,000, variable costs of $72,500, and fixed costs of $15,000. The annual depreciation is $19,500 and the tax rate is 21 percent. What is the annual operating cash flow?

  • 1) Compute the labor rate for Sutton’s Electronic Repair Shop for the year 2020 2) Compute...

    1) Compute the labor rate for Sutton’s Electronic Repair Shop for the year 2020 2) Compute the Material loading percentage 3) Compute the Total Estimated bill Question 5 Sutton's Electronic Repair Shop has budgeted the following time and material for 2020. SUTTON'S ELECTRONIC REPAIR SHOP Budgeted Costs for the Year 2020 Time Charges $105,600 Material Loading Charges $25,400 19,200 17,650 Shop employees' wages and benefits Parts manager's salary and benefits Office employee's salary and benefits Overhead (supplies, depreciation, advertising, utilities)...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT