a). FV = [CF(i) * (1 + r)(n-i)]
= [$13,000 * (1 + 0.07)(7-1)] + [$21,000 * (1 + 0.07)(7-2)] + [$29,000 * (1 + 0.07)(7-3)] + [$160,000 * (1 + 0.07)(7-7)]
= $19,509.49 + $29,453.59 + $38,013.08 + $160,000 = $246,976.17
b). FV = [CF(i) * (1 + r)(n-i)]
= [$13,000 * (1 + 0.09)(7-1)] + [$21,000 * (1 + 0.09)(7-2)] + [$29,000 * (1 + 0.09)(7-3)] + [$160,000 * (1 + 0.09)(7-7)]
= $21,802.30 + $32,311.10 + $40,935.87 + $160,000 = $255,049.27
c). FV = [CF(i) * (1 + r)(n-i)]
= [$13,000 * (1 + 0.18)(7-1)] + [$21,000 * (1 + 0.18)(7-2)] + [$29,000 * (1 + 0.18)(7-3)] + [$160,000 * (1 + 0.18)(7-7)]
= $35,094.20 + $48,042.91 + $56,224.56 + $160,000 = $299,361.67
Data Table (Click on the following icon in order to copy its contents into a spreadsheet.)...
Different Cash Flow. Give the following cash inflow at the end of each year, what is the future value of this cash flow at %7, %12, %16 , interest rates at the end of the year 7 ? Homework: Chapter 4 Homewo rk Score: 0 of 1 pt 1 of 16 (13 complete) P4-1 (similar to) Different cash flow. Given the following cash inflow at the end of each year, what is the future value of this cash flow at...
Click on the following icon in order to copy its contents into a spreadsheet.) Income Statement Accounts for the Year Ending 2017 Account Balance Cost of goods sold $341,000 Interest expense $82,000 Taxes $56,800 Revenue $744,000 Selling, general, and administrative expenses $62,000 Depreciation $117,000 Print Done produce the income statement for the year. omplete the income statement below. (Round to the nearest dollar) Income Statement Year Ending December 31, 2017 $ $ $ EBIT $ $ Taxable income $ $...
ho ck on the following icon in order to copy its contents into a spreadsheet.) Income Statement Accounts for the Year Ending 2017 Account Balance Cost of goods sold $1,424,000 Interest expense $286,000 Taxes $224,000 Revenue $2,984,000 Selling, general, and administrative expenses $451,000 Depreciation $263,000 Print Done el Complete the income statement below. (Round to the nearest dollar.) Income Statement Year Ending December 31, 2017 $ $ EBIT $ $ Taxable income $ $ $ Net income b. produce the...
(Click on the following icon in order to copy its contents into a spreadsheet.) Income Statement Accounts for the Year Ending 2017 Account Balance Cost of goods sold $341,000 Interest expense $82,000 Taxes $56,800 Revenue $744,000 Selling, general, and administrative expenses $62,000 Depreciation $117,000 a. produce the income statement for the year. Complete the income statement below. (Round to the nearest dollar.) Income Statement Year Ending December 31, 2017 $ $ $ EBIT $ $ Taxable income $ $ Net...
0 Data Table (Click on the following icon in order to copy its contents into a spreadsheet) State of Economy Boom Growth Stagnant Recession Return on Probability Asset Jin of State State 0.25 0.060 0.37 270 060 0.24 0.060 0.14 0.060 Return on Assot Kin Stale 0.240 0.120 0.025 -0.110 Return on Asset Lin Stale 0.280 0 .180 0.080 -0.180 Print Done Expected return and standard deviation. Use the following information to answer the questions: a. What is the expected...
(Click on the following icon in order to copy its contents into a spreadsheet.) Balance Sheet ($000) Cash Accounts receivable Inventories Current assets Net fixed assets Total assets $ 500 2,000 1,000 $ 3,500 4,500 $ 8,000 Accounts payable Accrued expenses Short-term notes payable Current liabilities Long-term debt Owners' equity Total liabilities and owners' equity $ 1,100 600 300 $ 2,000 2,000 4,000 $ 8,000 Income Statement ($000) Sales (all credit) Cost of goods sold Gross profit Operating expenses (includes...
Data Table 1. depi ed all (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold R$ 142,000 Fixed costs $43,000 Selling, general, and administrative expenses $27,800 Depreciation $45,800 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS LIABILITIES Cash $16,100 Notes payable Accounts receivable $28,000 Accounts payable Inventories $48,000 Long-term debt Fixed...
(Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Initial investment (CFo) Year (t) $120,000 Cash inflows (CF) $35,000 $40,000 $40,000 $20,000 $20,000 4
P4-7 (similar to) HW Score: 0%, 0 of 16 pts Question Help Present value of an ordinary annuity. Fill in the missing present values in the following table for an ordinary annuity Number of Payments or Years Annual Interest Rate Future Value Annuity Present Value 9% $331.28 $ (Round to the nearest cont.) Data Table (Click on the following icon in order to copy its contents into a spreadsheet) Number of Payments or Interest Rate Future Value Annuity Present Value...
P4A.17 (similar to) Question Help Terri Allessandro has an opportunity to make any of the following investments: . The purchase price, the lump-sum future value, and the year of receipt are given below for each investment. Terri can earn a rate of return of 11% on investments similar to those currently under consideration. Evaluate each investment to determine whether it is satisfactory, and make an investment recommendation to Terri. The present value, PV, at 11% required return of the income...