Data | |||
Markup on Job Cost | 75% | ||
Department | |||
Milling | Assembly | ||
Machine-hours | 60000 | 3000 | |
Direct labor hours | 8000 | 80000 | |
Total Fixed manufacturing overhead cost | $390,000 | $500,000 | |
Variable manufacturing overhead per machine hour | $2.00 | ||
Variable manufacturing overhead per direct labor hour | $3.75 | ||
Cost summary for Job 407 | Department | ||
Milling | Assembly | ||
Machine-hours | 90 | 4 | |
Direct labor hours | 5 | 20 | |
Direct Materials | $800 | $370 | |
Direct labor cost | $70 | $280 | |
1. Calculate the estimated total manufacturing overhead cost for each department | |||
Department | |||
Milling | Assembly | ||
Total Fixed manufacturing overhead cost (A) | $390,000 | $500,000 | |
Variable manufacturing overhead per machine hour or direct labor hour (B) | $2.00 | $3.75 | |
Total Machine hours or direct lobor hours ( C ) | 60000 | 80000 | |
Total variable manufacturing overhead D = (B*C) | $120,000.00 | $300,000.00 | |
Total manufacturing overhead (E = A+D) | $510,000.00 | $800,000.00 | |
2. Calculate the predetermined overhead rate in each department | |||
Department | |||
Milling | Assembly | ||
Total manufacturing overhead ( E ) | $510,000.00 | $800,000.00 | |
Total Machine hours or direct lobor hours ( C ) | 60000 | 80000 | |
Predetermined Overhead rate per machine hour or direct labor (F = E/C) | $8.50 | $10.00 | |
3. Calculate the amount of overhead applied from both departments to Job 407 | |||
Department | |||
Milling | Assembly | ||
Predetermined Overhead rate per machine hour or direct labor ( F ) | $8.50 | $10.00 | |
Machine hours or direct labor hours for the job (refer cost summary for job 407 table ) (G) | 90 | 20 | |
Manufacturing overhead applied (H = F*G) | $765.00 | $200.00 | |
4. Calculate the Total job cost for Job 407 | |||
Department | |||
Extracted from cost summary for job 407 table | Milling | Assembly | Total |
Direct Materials | $800 | $370 | $1,170 |
Direct labor cost | $70 | $280 | $350 |
Manufacturing overhead applied (H above) | $765.00 | $200.00 | $965 |
Total job cost for Job 407 | $1,635 | $850 | $2,485 |
5. Calculate the Selling price for Job 407 | |||
Amount | |||
Total job cost for Job 407 | $2,485 | ||
(+) Markup (75%) | $1,863.75 | ||
Selling price for Job 407 | $4,348.75 | ||
E Merge & Center - $ ~ % 9 8 .00 Paste A34 BIV- E A E EE Total machine-hours or direct labor-hours x G H 1 Chapter 2: Applying Excel Data 4 Markup on job cost 75% Milling 8 Machine-hours 9 Direct labor hours 10 Total faced manufacturing overhead cost 11 Variable manufacturing overhead per machine-hour 12 Variable manufacturing overhead per direct labor hour Department Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 Department Miling Assembly 14 Cost...
Chapter 2: Applying Excel Data Markup on job cost 75% Machine-hours Direct labor-hours Total fixed manufacturing overhead cost Variable manufacturing overhead per machine-hour Variable manufacturing overhead per direct labor-hour Department Milling Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 Cost summary for Job 407 Machine-hours Direct labor-hours Direct materials Direct labor cost Department Milling Assembly 90 20 $800 $370 $280 $70 Enter a formula into each of the cells marked with a ? below Assembly Step 1: Calculate the...
Fill in the ? boxes with the correct equations 1 Chapter 2: Applying Excel 3 Data 4 Markup on job cost 75% 8 Machine-hours 9 Direct labor-hours 10 Total fixed manufacturing overhead cost 11 Variable manufacturing overhead per machine-hour 12 Variable manufacturing overhead per direct labor-hour Department Milling Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 13 14 Cost summary for Job 407 Department Milling Assembly 90 20 16 Machine-hours 17 Direct labor-hours 18 Direct materials 19 Direct labor...
53 Selling price of Job 407 ?? 1 Chapter 2: Applying Excel 3 Data 4 Markup on job cost 75% 7 8 Machine-hours 9 Direct labor-hours 10 Total fixed manufacturing overhead cost 11 Variable manufacturing overhead per machine-hour 12 Variable manufacturing overhead per direct labor-hour Department Milling Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 13 14 Cost summary for Job 407 15 Department Milling Assembly 90 20 16 Machine-hours 17 Direct labor-hours 18 Direct materials 19 Direct labor...
2. Change the total fixed manufacturing overhead cost for the Milling Department in Data area back to $390,000, keeping all of the other data the same as in the original example. Consider a new job, Job 408, with the following characteristics: А B с 1 Chapter 2: Applying Excel Cost summary for Job 408 2 3 4 5 Machine-hours Direct labor hours Direct materials cost Direct labor cost Department Milling Assembly 70 2 5 40 880$ 440 95 $ 640...
how do I do this spreadsheet in a sense of equations. Download the Applying Excel form and enter formulas in all cells that contain question marks. The Chapter 2 Form worksheet is to be used to create your own worksheet version of the example in the text. Enter formulas in the cells that contain question marks. For example, in cell B25 enter the formula "=B10". After entering formulas in all of the cells that contained question marks, verify that the...
Chapter 2 Applying Excel (B) Help Saved 1 Required information This Excel worksheet relates to the Dickson Company example that is summarized in Exhibit 2-5 10 points 2. Change the total fixed manufacturing overhead cost for the Milling Department in Data area back to $390,000, keeping all of the other data the same as in the original example. Consider a new job, Job 408, with the following characteristics: eBook Print A B C References 1 Chapter 2: Applying Excel 3...
ill Από Paste LECopy $ Format Painter BIU ΑΙ Font Clipboard fx 21 B c E A Data 75% Markup on job cost Department Milling Assembly 7 60.000 3,000 8 Machine-hours 8,000 80,000 9 Direct labor hours $390,000 $500,000 170 Total fixed manufacturing overhead cost $200 71 Variable manufacturing overhead per machine-hour $3.75 12 Variable manufacturing overhead per direct labor-hour 13 14 Cost summary for Job 407 Department 15 Milling Assembly 90 4 16 Machine-hours 5 20 17 Direct labor-hours...
Data Markup on job cost 75% Milling Machine-hours Direct labor-hours Total fixed manufacturing overhead cost Variable manufacturing overhead per machine-hour Variable manufacturing overhead per direct labor-hour Department Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 Cost summary for Job 407 Department Milling Assembly 90 Machine-hours Direct labor-hours Direct materials Direct labor cost $800 $70 20 $370 $280 Enter a formula into each of the cells marked with a ? below Assembly Step 1: Calculate the estimated total manufacturing overhead...
Every ? mark needs a formula, Thanks! 53 Selling price of Job 407 1 Chapter 2: Applying Excel 3 Data 4 Markup on job cost 75% 7 8 Machine-hours 9 Direct labor-hours 10 Total fixed manufacturing overhead cost 11 Variable manufacturing overhead per machine-hour 12 Variable manufacturing overhead per direct labor-hour Department Milling Assembly 60,000 3,000 8,000 80,000 $390,000 $500,000 $2.00 $3.75 13 14 Cost summary for Job 407 15 Department Milling Assembly 90 20 16 Machine-hours 17 Direct labor-hours...