Finch Manufacturing Company was started on January 1, 2018, when it acquired $83,000 cash by issuing common stock. Finch immediately purchased office furniture and manufacturing equipment costing $8,400 and $31,600, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,600 salvage value and an expected useful life of four years. The company paid $11,200 for salaries of administrative personnel and $15,500 for wages to production personnel. Finally, the company paid $13,190 for raw materials that were used to make inventory. All inventory was started and completed during the year. Finch completed production on 4,300 units of product and sold 3,370 units at a price of $15 each in 2018. (Assume that all transactions are cash transactions and that product costs are computed in accordance with GAAP.)
Determine the amount of retained earnings that would appear on the December 31, 2018, balance sheet.(Round your answer to the nearest dollar amount.)
Determine the amount of total assets that would appear on the December 31, 2018, balance sheet.(Round your answer to the nearest dollar amount.)
Part 1
amount of retained earnings that would appear on the December 31, 2018, balance sheet = $10329
Part 2
amount of total assets that would appear on the December 31, 2018, balance sheet = $93329
Direct materials |
13190 |
Direct labor cost |
15500 |
Depreciation of equipment (31600-3600)/4 |
7000 |
Total production costs |
35690 |
Total units produced |
4300 |
Unit product cost |
$8.30 |
Sales (3370*15) |
50550 |
Cost of goods sold (3370*8.30) |
27971 |
Gross profit |
22579 |
Selling and administrative expenses |
|
Administrative salaries |
11200 |
Depreciation of office furniture (8400/8) |
1050 |
Net income |
$10329 |
Retained earnings beginning balance |
0 |
+ net income |
10329 |
10329 |
|
- dividends |
0 |
Retained earnings ending balance |
$10329 |
Cash |
53660 |
Inventory (4300-3370)*8.30 |
7719 |
Equipment, net (31600-7000) |
24600 |
Office furniture, net (8400-1050) |
7350 |
Total assets |
$93329 |
(83000-8400-31600-11200-15500-13190+(3370*15))
Finch Manufacturing Company was started on January 1, 2018, when it acquired $83,000 cash by issuing...
Finch Manufacturing Company was started on January 1, 2018, when it acquired $83,000 cash by issuing common stock. Finch immediately purchased office furniture and manufacturing equipment costing $8,400 and $31,600, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,600 salvage value and an expected useful life of four years. The company paid $11,200 for salaries of administrative personnel and $15,500 for wages to production personnel. Finally, the company paid...
Finch Manufacturing Company was started on January 1, 2018, when it acquired $76,000 cash by issuing common stock. Finch immediately purchased office furniture and manufacturing equipment costing $7,000 and $33,100, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,500 salvage value and an expected useful life of four years. The company paid $11,500 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Jordan Manufacturing Company was started on January 1, 2018, when it acquired $83,000 cash by issuing common stock. Jordan immediately purchased office furniture and manufacturing equipment costing $8,400 and $26,800, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,400 salvage value and an expected useful life of three years. The company paid $11,500 for salaries of administrative personnel and $15,200 for wages to production personnel. Finally, the company paid...
Stuart Manufacturing Company was started on January 1, 2018, when it acquired $78,000 cash by issuing common stock. Stuart immediately purchased office furniture and manufacturing equipment costing $9,100 and $26,900, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,200 salvage value and an expected useful life of three years. The company paid $11,800 for salaries of administrative personnel and $15,200 for wages to production personnel. Finally, the company paid...
Solomon Manufacturing Company was started on January 1, 2018, when it acquired $86,000 cash by issuing common stock. Solomon immediately purchased office furniture and manufacturing equipment costing $8,400 and $35,700, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,700 salvage value and an expected useful life of four years. The company paid $11,200 for salaries of administrative personnel and $15,900 for wages to production personnel. Finally, the company paid...
Zachary Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing common stock. Zachary immediately purchased office furniture and manufacturing equipment costing $7,000 and $24,500, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,200 salvage value and an expected useful life of three years. The company paid $11,400 for salaries of administrative personnel and $15,200 for wages to production personnel. Finally, the company paid...
Perez Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Perez immediately purchased office furniture and manufacturing equipment costing $8,400 and $25,300, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $4,000 salvage value and an expected useful life of three years. The company paid $11,300 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Stuart Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Stuart immediately purchased office furniture and manufacturing equipment costing $7,700 and $32,700, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,100 salvage value and an expected useful life of four years. The company paid $11,400 for salaries of administrative personnel and $15,600 for wages to production personnel. Finally, the company paid...
Perez Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Perez immediately purchased office furniture and manufacturing equipment costing $8,400 and $25,300, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $4,000 salvage value and an expected useful life of three years. The company paid $11,300 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Munoz Manufacturing Company was started on January 1, 2018, when it acquired $90,000 cash by issuing common stock. Munoz immediately purchased office furniture and manufacturing equipment costing $8,400 and $34,900, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,300 salvage value and an expected useful life of four years. The company paid $11,600 for salaries of administrative personnel and $15,500 for wages to production personnel. Finally, the company paid...