Home | Work | ||||
Direct Material per unit | 30 | 48 | |||
Direct Labour per unit | 20 | 30 | |||
Sales Price | 300 | 500 | |||
Expected Production per month (in units) | 700 | 400 | |||
Monthly overhead of $175200 | |||||
Set up Cost | 68800 | ||||
Quality control | 58400 | ||||
Maintenance | 48000 | ||||
175200 | |||||
1 | Overhead allocation (machine hours) | ||||
Number of machine hours | 1700 | 1300 | |||
Set up Cost | 38986.67 | 29813.33 | |||
Quality control | 33093.33 | 25306.67 | |||
Maintenance | 27200 | 20800 | |||
99280 | 75920 | ||||
2 | Production Cost of Harbour's product under traditional costing system | ||||
Traditional costing System | |||||
Particulars | Home | Work | |||
Direct Material | 21000 | 19200 | |||
Direct Labour | 14000 | 12000 | |||
Mothly Overhead | 99280 | 75920 | |||
Total cost | 134280 | 107120 | |||
Total unit | 700 | 400 | |||
Cost per unit ( total cost/ unit) | 191.83 | 267.80 | |||
3 | Gross Margin under traditional costing system | ||||
Particulars | Home | Work | |||
No of units | 700 | 400 | |||
Sales Price | 300 | 500 | |||
Sales | 210000 | 200000 | |||
Direct Material | 21000 | 19200 | |||
Direct Labour | 14000 | 12000 | |||
Mothly Overhead | 99280 | 75920 | |||
Gross Margin | 75720 | 92880 | |||
Gross Margin per unit | 108.17 | 232.20 | |||
( gross Margin/No of units Produced) | |||||
4 | Selection of the appropriate cost drivers | ||||
Set up Cost | Number of set ups | ||||
Quality control | Number of inspection | ||||
Maintenance | Number of machine hours | ||||
5 | Assigning of overhead cost to each product based on ABC costing | ||||
Particulars | Home | Work | Total | ||
Set up Cost ( No of set ups) | 28896 | 39904 | 68800 | ||
Quality control | 27200 | 31200 | 58400 | ||
Maintenance | 27200 | 20800 | 48000 | ||
Total | 83296 | 91904 | 175200 | ||
Cost drivers | Home | Work | Total | ||
Number of set ups | 42 | 58 | 100 | ||
Number of inspection | 340 | 390 | 730 | ||
Number of machine hours | 1700 | 1300 | 3000 | ||
6 | Production Cost of Harbour's product under ABC Costing System | ||||
Particulars | Home | Work | |||
No of units | 700 | 400 | |||
Sales Price | 300 | 500 | |||
Sales A | 210000 | 200000 | |||
Direct Material | 21000 | 19200 | |||
Direct Labour | 14000 | 12000 | |||
Overhead | |||||
Set up cost | 28896 | 39904 | |||
Quality control | 27200 | 31200 | |||
Maintenance | 27200 | 20800 | |||
Total cost B | 118296 | 123104 | |||
7 | Calculation of Gross Margin per unit under ABC system | ||||
Particulars | Home | Work | |||
Gross Margin (A-B) | 91704 | 76896 | |||
Gross Margin per unit | 131.01 | 192.24 | |||
8 | Comparison of Gross margin under both method | ||||
Gross Margin per unit | Home | Work | |||
Traditional Costing | 108.17 | 232.20 | |||
ABC costing | 131.01 | 192.24 | |||
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Home $ 30 20 Work $ 48 30 Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month 300 500 700 units 400 units Harbour has monthly overhead of $175,200, which is divided into the following cost pools: Setup costs Quality control Maintenance Total S 68.800 58,400 49.000 $ 175,200 The company has also compiled...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Home $ 30 20 Work $ 48 30 Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month 300 500 700 units 400 units Harbour has monthly overhead of $175,200, which is divided into the following cost pools: Setup costs Quality control Maintenance Total S 68.800 58,400 49.000 $ 175,200 The company has also compiled...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Home $ 30 20 Work $ 48 30 Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month 300 500 700 units 400 units Harbour has monthly overhead of $175,200, which is divided into the following cost pools: Setup costs Quality control Maintenance Total S 68.800 58,400 49.000 $ 175,200 The company has also compiled...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Home Work $ 37 $ 71 15 363 578 620 units 470 units Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month 37 Harbour has monthly overhead of $186,180, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 86,920 55,760 43,500 $186, 180 The company has also compiled...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month Home Work $ 40 $ 70 20 32 360574 650 units 320 units Harbour has monthly overhead of $173,730, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 83, 740 56,990 33,000 $173,730 The company has also compiled the...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month Home Work $ 35 $ 67 21 39 351 568 740 units 470 units Harbour has monthly overhead of $184,250, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 87,980 54,270 42,000 $184,250 The company has also compiled the...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Work Home $ 45 Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month 370 750 units 380 units Harbour has monthly overhead of $195,020, which is divided into the following cost pools: Setup costs Quality control Maintenance Total 78.960 60,960 55,100 195,020 $ The company has also compiled the following information about the chosen...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month Home Work $ 43 $ 68 22 40 369567 630 units 420 units Harbour has monthly overhead of $209,850, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 91,300 62,550 56,000 $209,850 The company has also compiled the following...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month Home Work $ 38 $ 66 25 30 571 700 units 450 units 370 Harbour has monthly overhead of $205,440, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 89,040 58,800 57,600 $ 205,440 The company has also compiled...
Harbour Company makes two models of electronic tablets, the Home and the Work. Basic production information follows: Direct materials cost per unit Direct labor cost per unit Sales price per unit Expected production per month Home Work $ 35 $ 71 39 573 690 units 470 units 22 365 Harbour has monthly overhead of $196,120, which is divided into the following cost pools: Setup costs Quality control Maintenance Total $ 77,900 57,420 60,800 $196, 120 The company has also compiled...