Question

Use the table to answer the questions below:

TABLE 4 Present Value of an Ordinary Annuity of $1 1-1 + 119 PVA =- n/i 1 2 3 4 5 1.0% 1.5% 2.0% 0.99010 0.98522 0.98039 1.97

On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $36,000 for the truck. Its retail value is $70,297.

The lease agreement specified annual payments of $21,500 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors’ interest rate for determining payments was 11%. At the end of the four-year lease term (December 31, 2022) the truck was expected to be worth $10,000. The estimated useful life of the truck is five years with no salvage value. Both companies use straight-line amortization or depreciation.

Yard Art guaranteed a residual value of $6,000. Yard Art’s incremental borrowing rate is 9% and is unaware of Branch’s implicit rate.

A $3,000 per year maintenance agreement was arranged for the truck with an outside service firm. As an expedient, Branch Motors agreed to pay this fee. It is, however, reflected in the $21,500 lease payments.

1. How should this lease be classified by Yard Art Landscaping (the lessee)? 2. Calculate the amount Yard Art Landscaping wouShow how Branch Motors calculated the $21,500 annual lease payments. (Round your intermediate and final answers to nearest wh

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Part 2

The amount that Yard Art would record as a right-of-use asset and a lease liability would be

$69580

Lessee’s calculation of the present value of minimum lease payments

Present value of periodic lease payments      
               excluding executory costs of $3000 ((21500-3000)*3.53129)

65329

Plus: Present value of the lessee-guaranteed
                    residual value (6000* 0.70843)

4251

Present value of lessee’s minimum lease payments

$69580

present value of $1: n=4, i=9% is 0.70843

present value of an annuity due of $1: n=4, i=9% is 3.53129

Part 4

Amount to be recovered (fair value)

70297

Less: Present value of the residual value (10000*0.65873)

(6587)

Amount to be recovered through periodic lease payments

63710

Lease payments at the beginning of each of the next four years (63710/3.44371)

18500

Plus: Executory costs

3000

Lease payments including executory costs

$21500

present value of $1: n=4, i=11% is 0.65873

present value of an annuity due of $1: n=4, i=11% is 3.44371

Part 5

The amount that Branch Motors would record as a sales-revenue would be

$77872

Lessor’s calculation of the present value of minimum lease payments

Present value of periodic lease payments      
               excluding executory costs of $3000 ((21500-3000)*3.44371)

63709

Plus: Present value of the lessee-guaranteed
                    residual value (21500* 0.65873)

14163

Present value of lessee’s minimum lease payments

$77872

present value of $1: n=4, i=11% is 0.65873

present value of an annuity due of $1: n=4, i=11% is 3.44371

Add a comment
Know the answer?
Add Answer to:
Use the table to answer the questions below: On December 31, 2018, Yard Art Landscaping leased...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Check 4. On December 31, 2021, Yard Art Landscaping leased a delivery truck from Branch Motors....

    Check 4. On December 31, 2021, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truck. Its retail value is $45.114. 2 points The lease agreement specified annual payments of $11,000 beginning December 31, 2021, the beginning of the lease, and at each December 31 through 2024. Branch Motors' interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2025) the truck was expected to be worth...

  • On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid...

    On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truck. Its retail value is $45,114. The lease agreement specified annual payments of $11,000 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors' interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2022) the truck was expected to be worth $15,000. The estimated useful...

  • On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truc...

    On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truck. Its retail value is $45,114. The lease agreement specified annual payments of $11,000 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors' interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2022) the truck was expected to be worth $15,000. The estimated useful...

  • On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid...

    On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truck. Its retail value is $45,114. The lease agreement specified annual payments of $11,000 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors' interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2022) the truck was expected to be worth $15,000. The estimated useful...

  • On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid...

    On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $39,000 for the truck. Its retail value is $42,382. The lease agreement specified annual payments of $13,000 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors’ interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2022) the truck was expected to be worth $11,000. The estimated useful...

  • The answer is not 39563 or 39564 On December 31, 2018, Yard Art Landscaping leased a...

    The answer is not 39563 or 39564 On December 31, 2018, Yard Art Landscaping leased a delivery truck from Branch Motors. Branch paid $40,000 for the truck. Its retail value is $45,114. The lease agreement specified annual payments of $11,000 beginning December 31, 2018, the beginning of the lease, and at each December 31 through 2021. Branch Motors' interest rate for determining payments was 10%. At the end of the four-year lease term (December 31, 2022) the truck was expected...

  • On December 31, 2018, Carla Vista Corporation leased a ship from Fort Company for an 8-year...

    On December 31, 2018, Carla Vista Corporation leased a ship from Fort Company for an 8-year period expiring December 30, 2026. Equal annual payments of $570000 are due on December 31 of each year, beginning with December 31, 2018. The lease is properly classified as a finance lease on Carla Vista‘s books. The present value at December 31, 2018 of the eight lease payments over the lease term discounted at 11% is $2933290. Assuming all payments are made on time,...

  • 5. Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2018, Rhone-Me...

    5. Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2018, Rhone-Metro leased equipment to Western Soya Co. for a four-year period ending December 31, 2022, at which time possession of the leased asset will revert back to Rhone-Metro. The equipment cost $820,000 to manufacture and has an expected useful life of six years. Its normal sales price is $875,879. The expected residual value of $40,000 at December 31, 2022, is not guaranteed. Equal payments under the...

  • Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2021, Rhone-Metro leased equipment...

    Rhone-Metro Industries manufactures equipment that is sold or leased. On December 31, 2021, Rhone-Metro leased equipment to Western Soya Co. for a four-year period ending December 31, 2025, at which time possession of the leased asset will revert back to Rhone-Metro. The equipment cost $250,000 to manufacture and has an expected useful life of six years. Its normal sales price is $294,546. The expected residual value of $17,000 at December 31, 2025, is not guaranteed. Equal payments under the lease...

  • On December 31, 2021, Lang Corporation leased a ship from Fort Company for an eight-year period...

    On December 31, 2021, Lang Corporation leased a ship from Fort Company for an eight-year period expiring December 30, 2029. Equal annual payments of $500,000 are due on December 31 of each year, beginning with December 31, 2021. The lease is properly classified as a finance lease on Lang ‘s books. The present value at December 31, 2021 of the eight lease payments over the lease term discounted at 10% is $2,934,213. Assuming all payments are made on time, the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT