Shows that the problem is incomplete? not sure why
Income Statement | |
Revenues | $35,550 |
Expenses | $26,000 |
Net Income | $9,550 |
Statement of changes in Stockholder’s equity | |||
Common Stock | Retained Earnings | Total Stockholder's Equity | |
Beginning balance | $13,000 | $5,000 | $18,000 |
Add: Net Income | $9,550 | $9,550 | |
Less: Dividends | -$2,000 | -$2,000 | |
Additional issue of stock | $4,000 | $4,000 | |
Ending Balance | $17,000 | $12,550 | $29,550 |
Balance Sheet | ||
Asset | ||
Current Asset | ||
Cash | $38,550.00 | $38,550.00 |
Liabilities & Stockholder's Equity | ||
Liabilities | $9,000.00 | |
Stockholder's Equity: | ||
Common Stock | $17,000.00 | |
Retained earnings | $12,550.00 | $29,550.00 |
Total Liabilities & Equity | $38,550.00 |
Statement of Cash Flows | ||
Cash Flows from Operating activities | ||
Cash received for revenue | $35,550.00 | |
Cash paid for expense | -$26,000.00 | |
Cash paid to pay off liability | -$3,000.00 | |
Net Cash provided by operating activities | $6,550.00 | |
Cash Flows from Investing activities | ||
Cash flows from Financing activities | ||
Cash paid for dividends | -$2,000.00 | |
Proceed from issuance of Common stock | $4,000.00 | |
Net Cash provided by financing activities | $2,000.00 | |
Increase in Cash | $8,550.00 | |
Beginning Balance Cash | $30,000.00 | |
Ending Cash balance | $38,550.00 |
Working Note:
Computation of Revenue earned n year 2018 | |
Beginning Balance(30000-12000-13000) | $5,000.00 |
Increase in balance during 2018 | $7,550.00 |
Ending Retained earning balance | $12,550.00 |
Cash expense | $26,000.00 |
Dividends | $2,000.00 |
Revenues earned in 2018 (26000+2000+12550-5000) |
$35,550.00 |
Assets | = | Liabilities | + | Common Stock | + | Retained Earnings | |
Beg 2018 | $30,000 | = | $12,000 | + | $13,000 | + | $5,000 |
Revenues earned ( Refer Working note) | $35,550 | = | $0 | + | $0 | + | $35,550 |
Cash Expenses paid | -$26,000 | = | $0 | + | $0 | + | -$26,000 |
Cash Dividends paid | -$2,000 | = | $0 | + | $0 | + | -$2,000 |
Liability paid off | -$3,000 | = | -$3,000 | + | $0 | + | $0 |
Issuance of Common Stock | $4,000 | = | $0 | + | $4,000 | + | $0 |
Ending Balance 2018 | $38,550 | = | $9,000 | + | $17,000 | + | $12,550 |
Shows that the problem is incomplete? not sure why Required information (The following information applies to...
0 Required information The following information applies to the questions displayed below. Prat Corp. started the 2018 accounting period with $32,000 of assets (all cash). $13,000 of liabilities, and $7,000 of common stock. During the year, the Retained Earnings account increased by $9,550. The bookkeeper reported that Prat paid cash expenses of $27,000 and paid a $2,200 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services....
0 Required information The following information applies to the questions displayed below. Prat Corp. started the 2018 accounting period with $32,000 of assets (all cash). $13,000 of liabilities, and $7,000 of common stock. During the year, the Retained Earnings account increased by $9,550. The bookkeeper reported that Prat paid cash expenses of $27,000 and paid a $2,200 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services....
Please answer and I will gladly give a thumbs up! Prat Corp. started the 2018 accounting period with $33,000 of assets (all cash). $13,500 of liabilities, and $8,000 of common stock. During the year, the Retained Earnings account increased by $10,550. The bookkeeper reported that Prat paid cash expenses of $27,500 and paid a $2,300 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also...
Please answer and I will gladly give a thumbs up! Prat Corp. started the 2018 accounting period with $33,000 of assets (all cash). $13,500 of liabilities, and $8,000 of common stock. During the year, the Retained Earnings account increased by $10,550. The bookkeeper reported that Prat paid cash expenses of $27,500 and paid a $2,300 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also...
Prat Corp, started the 2018 accounting period with $33,000 of assets (all cash), $13,500 of liabilities, and $8,000 of common stock. During the year, the Retained Earnings account increased by $10,550. The bookkeeper reported that Prat paid cash expenses of $27,500 and paid a $2,300 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $6,000 cash to reduce the liability owed to the...
Prat Corp. started the 2018 accounting period with $32,000 of assets (all cash), $13,000 of liabilities, and $17,000 of common stock. During the year, the Retained Earnings account increased by $17,050. The bookkeeper reported that Prat paid cash expenses of $32,000 and paid a $3,200 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $6,500 cash to reduce the liability owed to the...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $15,500 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,300. 4. Collected $32,820 of the accounts receivable. 5. Recorded $5,250 of accrued salaries at the end of the year. 6. Paid a $1,300 cash dividend to the stockholders. Required a. Record the...
Required information (The following information applies to the questions displayed below) Milea Inc. experienced the following events in 2018. its first year of operations: 1. Received $16.500 cash from the issue of common stock 2. Performed services on account for $45,000 3. Paid the utility expense of $1,400. 4. Collected $39,580 of the accounts receivable, 5. Recorded $7.400 of accrued salaries at the end of the year. 6. Paid a $1.250 cash dividend to the stockholders b. Prepare the income...
Check my work 9 statements LO 1-2, 1-3, 1-5, 1-6, 1-7 [The following information applies to the questions displayed below.) Part 2 of 2 11.12 points Pratt Corp. started the Year 2 accounting period with total assets of $30,000 cash, $12,000 of liabilities, and $5,000 of retained earnings. During the Year 2 accounting period, the Retained Earnings account increased by $7,550. The bookkeeper reported that Pratt paid cash expenses of $26,000 and paid a $2,000 cash dividend to stockholders, but...
Problem 1-34 Interrelationships among financial statements Prat Corp. started the 2018 accounting period with $30,000 of assets (all cash), $12,000 of liahili and $13.000 of common stock. During the year, the Retained Earnings account increased by $7. The bookkeeper reported that Pratt paid cash expenses of $26.000 and paid a $2.000 cash dividend to the stockholders, but she could not find a record of the amount of cash that Pratt received for pe ing services. Pratt also paid $3,000 acquired...