In the net cash flows from financing activities, we will consider the increase or decrease in cash in 2012 over 2011 due to equity and long term debt transactions only.First we will calculate the dividends paid as per below:
Dividend paid calculation:
Beginning retained earnings: $10200
Add: Net income in 2012 : $2270
Less: Ending retained earnings: ($10900)
Dividend paid : $1570
Now, we will calculate the cash flows from financing activities:
Description | Amount | Amount |
Financing activities: | ||
Proceeds from common stock issue | $2000 | |
Proceeds from capital surplus | $5200 | |
Less: Dividends paid | - $1570 | |
Less: Payment of long term debt | - $700 | |
Net cash flows from financing activities | $4930 | |
Thompson, Inc. Balance Sheets For the years ending December 31, 2011 and 2012) 2012 300 Cash...
Jeffersonson, Inc. Balance Sheets For the years ending December 31, 2011 and 2012) 2012 500 Cash Accounts receivable Inventory Current assets Net fixed assets Land Total assets 2011 500 2,800 9,300 12,600 48,200 11,600 72,400 2,400 9,900 12,800 61,400 12,900 87,100 1,000 1,700 Notes payable Accounts payable Accruals Current portion of LT Debt Current liabilities Long-term debt Common stock Additional paid in capital Retained earnings Total liabilities and equity 1,200 1,900 100 3,200 6,400 12,600 21,000 18,400 14,000 72,400 4,200...
Balance Sheets for the Years Ending Dec. 31, 2011 and 2012 2011 2012 Cash 300 400 Accounts receivable 1,000 1,400 Inventories 3,200 3,000 Current assets 4,500 4,800 Net fixed assets 3,800 4,300 Total assets 8,300 9,100 Notes payable 400 300 Accounts payable 700 500 Accruals 50 80 Current portion of long-term debt 70 80 Current liabilities 1,220 960...
Balance Sheets for the Years Ending Dec. 31, 2011 and 2012 2011 2012 Cash 300 400 Accounts receivable 1,000 1,400 Inventories 3,200 3,000 Current assets 4,500 4,800 Net fixed assets 3,800 4,300 Total assets 8,300 9,100 Notes payable 400 300 Accounts payable 700 500 Accruals 50 80 Current portion of long-term debt 70 80 Current liabilities 1,220 960...
Balance Sheets for the Years Ending Dec. 31, 2011 and 2012 2011 2012 Cash 300 400 Accounts receivable 1,000 1,400 Inventories 3,200 3,000 Current assets 4,500 4,800 Net fixed assets 3,800 4,300 Total assets 8,300 9,100 Notes payable 400 300 Accounts payable 700 500 Accruals 50 80 Current portion of long-term debt 70 80 Current liabilities 1,220 960...
The comparative balance sheets for Karidis Ceramics, Inc., for December 31, 2012 and 2011, are presented on the next page. During 2012, the company had net income of $96,000 and building and equipment depreciation expenses of $80,000 and $60,000, respectively. It amortized intangible assets in the amount of $20,000; purchased investments for $116,000; sold investments for $150,000, on which it recorded a gain of $34,000; issued $240,000 of long-term bonds at face value; purchased land and a warehouse through a...
SMOLIRA GOLF 2011 and 2012 Balance Sheets Liabilities and Owners' Equity 2011 Assets 2012 2012 2011 Current liabilities Current assets Cash Accounts receivable Inventory $ 23,184 12,000 11,571 $ 27,420 10,800 15,553 $ 24.255 15,235 27,155 Accounts payable Notes payable Other 24,046 12.448 25.392 $ 66,645 $ 46,755 $ 53.773 S 61.886 Total Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings $ 80,000 $95,000 $ 40,000 219,826 $ 40,000 243,606 Fixed assets Net plant and...
Sanders Company Balance Sheets At December 31, 2013 and 2012 2013 2012 2013 2012 Cash………………………………………….. 42,000 27,000 Salaries payable……………………. 8,700 9,400 Accounts receivable………………………………………….. 27,200 31,700 Accounts payable………………….. 13,200 8,400 Inventory………………………………………….. 88,300 86,400 Notes payable…………………… 90,000 75,000 Land……………………………………. 57,000 82,000 Bonds payable……………………. 80,000 100,000 Plant and equipment………………………………………….. 115,000 107,000 Common stock 25,000 22,700 Less: Accumulated depreciation………………………………………….. 50,300 47,400 Retained...
Apple-Space, Inc. year-end balance sheets are as follows: At December 31 2012 2011 2010 Assets Cash 33,458 41,104 41,570 A/R, Net 96,971 71,234 54,318 Merchandise Inventory 125,655 90,440 58,433 Prepaid Expenses 11,104 10,685 4,665 Plant Assets, net 311,468 285,378 260,914 Total Assets 578,656 498,841 419,900 Liabilities and Equity Accounts Payable 148,408 85,990 54,873 Long-term notes payable secured by Mortgages on plant assets 106,612 114,733 92,798 Common Stock, $10 per value 162,500 162,500 162,500 Retained Earnings 161,136 135,618 109,729 Total Liabilities...
Apple-Space, Inc. year-end balance sheets are as follows: At December 31 2012 2011 2010 Assets Cash 33,458 41,104 41,570 A/R, Net 96,971 71,234 54,318 Merchandise Inventory 125,655 90,440 58,433 Prepaid Expenses 11,104 10,685 4,665 Plant Assets, net 311,468 285,378 260,914 Total Assets 578,656 498,841 419,900 Liabilities and Equity Accounts Payable 148,408 85,990 54,873 Long-term notes payable secured by Mortgages on plant assets 106,612 114,733 92,798 Common Stock, $10 per value 162,500 162,500 162,500 Retained Earnings 161,136 135,618 109,729 Total Liabilities...
2012 $ 215 310 328 $ 853 PHILIPPE CORPORATION 2011 and 2012 Balance Sheets ($ in millions) 2011 Assets Current assets Cash $ 210 Accounts receivable 355 Inventory 507 Total $1,072 Fixed assets Net plant and equipment $6,085 Total assets $7,157 Liabilities and Owners' Equity Current liabilities Accounts payable $ 207 Notes payable 1.715 Total $1,922 Long-term debt $1,987 Owners' equity Common stock and paid-in surplus $1,000 Retained earnings 2.248 Total $3,248 Total liabilities and owners' equity $7.157 $6,527 $7,380...