FMV = (Rent x factor) + (Residual value x factor)
291000 = Rent * 4.99271 PVIFA(8% , 0-5 years) + 29100 * 0.63017 PVF (8%,6th year)
291000 - 18337.94 = Rent * 4.99271
Rent = 54612.
TAMARISK LEASING COMPANY (Lessor) | ||||
Lease amortization schedule | ||||
Date |
Annual lease payment plus URV |
Interest (8%) on lease receivable |
recovery of lease receivable |
Lease receivable |
January 1, 2017 | 291000 | |||
January 1, 2017 | 54612 | 0 | 54612 | 236388 |
January 1, 2018 | 54612 | 18911 | 35701 | 200687 |
January 1, 2019 | 54612 | 16055 | 38557 | 162130 |
January 1, 2020 | 54612 | 12970 | 41642 | 120488 |
January 1, 2021 | 54612 | 9639 | 44973 | 75515 |
January 1, 2022 | 54612 | 6041 | 48571 | 26944 |
December 31, 2022 | 29100 | 2156 | 26944 | 0 |
356772 | 65772 | 291000 |
Date | Account titles and Explanation | Debit | Credit |
1/1/17 | Lease Receivable | 291000 | |
Equipment | 291000 | ||
1/1/17 | Cash | 54612 | |
Lease Receivable | 54612 | ||
12/31/17 | Interest Receivable | 18911 | |
Interest revenue | 18911 | ||
1/1/18 | Cash | 54612 | |
Lease Receivable | 35701 | ||
Interest Receivable | 18911 | ||
12/31/18 | Interest Receivable | 16055 | |
Interest revenue | 16055 |
Exercise 21A-5 a-c Tamarisk Leasing Company signs an agreement on January 1, 2017, to lease equipment...
Exercise 21-10 Sage Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $277,000. The fair value of the asset at January 1, 2017, is $277,000. 3. The asset will revert to the lessor...
Question 1 Larkspur Leasing Company signs an agreement on January 1, 2017, to lease equipment to Madison Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 7 years with no renewal option. The equipment has an estimated economic life of 7 years. 2. The cost of the asset to the lessor is $320,000. The fair value of the asset at January 1, 2017, is $320,000. 3. The asset will revert to the lessor...
Skysong Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $401,000. The fair value of the asset at January 1, 2017, is $401,000. 3. The asset will revert to the lessor at the...
Pearl Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $311,000. The fair value of the asset at January 1, 2017, is $311,000. 3. The asset will revert to the lessor at the...
Morgan Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $245,000. The fair value of the asset at January 1, 2017, is $245,000. 3. The asset will revert to the lessor at the...
Larkspur Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $230,000. The fair value of the asset at January 1, 2017, is $230,000. 3. The asset will revert to the lessor at the...
Bramble Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $268,000. The fair value of the asset at January 1, 2017, is $268,000. 3. The asset will revert to the lessor at the...
Metlock Leasing Company signs an agreement on January 1, 2020, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $240,000. The fair value of the asset at January 1, 2020, is $240,000. 3. The asset will revert to the lessor at the...
Morgan Leasing Company signs an agreement on January 1, 2014, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $245,000. The fair value of the asset on January 1, 2014, is $245,000. 3. The asset will revert to the lessor at the...
Bramble Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $268,000. The fair value of the asset at January 1, 2017, is $268,000. 3. The asset will revert to the lessor at the...