Question

PROBLEM 4 (20 pts) Determine which of the following alternatives, if any, is the best by using the following methods and assu

0 0
Add a comment Improve this question Transcribed image text
Answer #1
A. Present Value
Year A B C
Cashflow Disc Rate Disc. Cashflow Cashflow Disc. Cashflow Cashflow Disc. Cashflow
0 -16000 =1 -16,000.00 -19000 =1 -19,000.00 -24000 =1 -24,000.00
1 6000 =1/1.09      5,504.59 8000 =1/1.09      7,339.45 10000 =1/1.09      9,174.31
2 6000 =1/(1.09)^2      5,050.08 8000 =1/(1.09)^2      6,733.44 10000 =1/(1.09)^2      8,416.80
3 6000 =1/(1.09)^3      4,633.10 8000 =1/(1.09)^3      6,177.47 10000 =1/(1.09)^3      7,721.83
Present Value        -812.23      1,250.36      1,312.95
Alternative C is best
B. Future Value
Year A B C
Cashflow Disc Rate Disc. Cashflow Cashflow Disc. Cashflow Cashflow Disc. Cashflow
0 -16000 (1.09)^3 -20,720.46 -19000 (1.09)^3 -24,605.55 -24000 (1.09)^3 -31,080.70
1 6000 (1.09)^2      7,128.60 8000 (1.09)^2      9,504.80 10000 (1.09)^2    11,881.00
2 6000 (1.09)      6,540.00 8000 (1.09)      8,720.00 10000 (1.09)    10,900.00
3 6000 =1      6,000.00 8000 =1      8,000.00 10000 =1    10,000.00
Future Value     -1,051.86      1,619.25      1,700.30
Alternative C is best
C. Annual Cost
A B C
Cashflow Disc Rate Annual Cost Cashflow Disc Rate Annual Cost Cashflow Disc Rate Annual Cost
Initial Cost -16000               2.53     -6,320.88 -19000               2.53     -7,506.04 -24000               2.53     -9,481.31
Annual return 6000      6,000.00 8000      8,000.00 10000    10,000.00
Annual Cost        -320.88          493.96          518.69
Alternative C is best
Working: Annuity factor
=[1-(1/(1+r)^t)]/r
=[1-(1/(1+.09)^3)]/.09
          2.53
D. Rate of Return
A B C
Initial Cost -16000 -19000 -24000
Yearly return 6000 8000 10000
Annual rate of return 37.50% 42.11% 41.67%
Alternative B is best
Add a comment
Know the answer?
Add Answer to:
PROBLEM 4 (20 pts) Determine which of the following alternatives, if any, is the best by...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT