Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Tempo Company | ||||
Cost | Variable cost per unit | Fixed Cost | Remarks | |
Units | 16,000.00 | |||
Direct Materials | 400,000.00 | 25.00 | Direct Material is always a variable cost. Cost per unit is calculated as $ 400,000 divided by 16,000. units. | |
Direct Labor | 688,000.00 | 43.00 | Direct Labor is always a variable cost. Cost per unit is calculated as $ 688,000 divided by 16,000. units. | |
Production supplies | 416,000.00 | 26.00 | Production supplies is always a variable cost. Cost per unit is calculated as $ 416,000 divided by 16,000. units. | |
Plant Manager salary | 200,000.00 | 200,000.00 | Plant Manager salary is a fixed cost. | |
Sales commission | 128,000.00 | 8.00 | Sales commission is a variable cost. Cost per unit is calculated as $ 128,000 divided by 16,000. units. | |
Packaging | 256,000.00 | 16.00 | Packaging is a variable cost. Cost per unit is calculated as $ 256,000 divided by 16,000. units. | |
Advertising | 100,000.00 | 100,000.00 | Advertising is a fixed cost. | |
Administrative Salaries | 250,000.00 | 250,000.00 | Administrative Salaries is a fixed cost. | |
Depreciation office equipment | 220,000.00 | 220,000.00 | Depreciation office equipment is a fixed cost. | |
Insurance | 190,000.00 | 190,000.00 | Insurance is a fixed cost. | |
Office Rent | 200,000.00 | 200,000.00 | Office Rent is a fixed cost. | |
Total | 3,048,000.00 | 118.00 | 1,160,000.00 |
Answer 1 |
Total variable cost per unit is $ 118. |
Answer 2 |
Total fixed cost is $ 1,160,000. |
Answer 3 | Amount $ |
Sell price | 214.00 |
Less: Variable cost per unit | 118.00 |
Contribution per unit | 96.00 |
Units | 14,000.00 |
Total Contribution | 1,344,000.00 |
Less: Fixed costs | 1,160,000.00 |
Income from operations | 184,000.00 |
Answer 4 | Amount $ |
Sell price | 214.00 |
Less: Variable cost per unit | 118.00 |
Contribution per unit | 96.00 |
Units | 18,000.00 |
Total Contribution | 1,728,000.00 |
Less: Fixed costs | 1,160,000.00 |
Income from operations | 568,000.00 |
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following Fixed Budget Sales (16,000 units x $204 per unit) Cost of goods sold Direct materials $3,264,000 $384,000 704,000 448,000 184,000 Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. 1,720,000 1,544,000 128,000 256,000 100,000 484,000 234,000 204,000 174,000 184,000 Insurance Office rent 796,000 $...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $ 2,898,000 $350,000 588,000 364,000 150,000 1,452,000 1,446,000 Sales (14,000 units X $207 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 98,000 224,000 100,000 422,000 200,000 170,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 12,000 units) for the first quarter reveals the following. Fixed Budget $ 2,448,000 $276,000 516,000 324,000 76,000 1,192,000 1,256,000 Sales (12,000 units X $204 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 84,000 180,000 100,000 364,000 126,000 96,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,926,000 $350,000 602,000 378,000 150,000 1,480,000 1,446,000 Sales (14,000 units X $209 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 126,000 210,000 100,000 436,000 200,000 170,000 140,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's feed budget (based on sales of 16,000 units for the first quarter reveals the following Sales (16,000 cost of goods sold $210 per Pixed Radget 53,360,000 Direct The Production supplies Plant waager salary 704,000 416,000 1.656.000 Selling expenses 240,00 Ministrative expenses 160.000 Income from operations (1) Compute the total variable cost per unit (2) Compute the total food costs Bi Compute the income from operations for sales volume of 14.000 units...
Check my work Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following Skipped Fixed Budget $2,814,000 $322,000 602,000 392,000 122,000 eBook 1,430.000 1,376,000 Sales (14,000 units * $201 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance office rent Income from operations 112,000 210,000...
Pls help me find 1-4 Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,814,000 $322,000 602,000 392,000 122,000 1,438,000 1,376,000 Sales (14,000 units * $201 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance office rent Income from operations 112,000 210,000...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,296,000 $384,000 688,000 432,000 184,000 1,688,000 1,608,000 Sales (16,000 units x $206 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 256,000 100,000 500,000 234,000 204,000 174,000 184,000 796,000 312,000 $ (1) Compute the...