Question

Use the partially complete project income/cash flow statement shown below to determine the net present worth of the project a
0 0
Add a comment Improve this question Transcribed image text
Answer #1

NPW = -162000 + (1114+23150) *(P/F,12%,1) + (12196+39674) *(P/F,12%,2) + (18997 +28334)*(P/F,12%,3) + (53855+14467) *(P/F,12%,4) + (7233+25663 + 50000-343)*(P/F,12%,5)

= -162000 + 24264 *0.892857 + 51870 *0.797194 + 47331 *0.711780 + 68322 *0.635518 + 82553*0.567427

= 24966.66 ~ 24966

First option is correct answer

Add a comment
Know the answer?
Add Answer to:
Use the partially complete project income/cash flow statement shown below to determine the net present worth...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Using the partially complete project income/cash flow statement below, determine the book value of the machine...

    Using the partially complete project income/cash flow statement below, determine the book value of the machine when it is sold in year 5? Machine Purchase Protest Income Statement End of Year $115.007 $150,001 $149,996 $194 225 $140,004 Revenue Expenses Labor Materials Overhead Deprecation S60,000 $20.000 $10.000 523 150 S60,000 $20.000 S10.000 $39,674 S60,000 $20,000 $10,000 $28, 334 S60,000 $20,000 $10.000 $14, 467 S60,000 $20,000 $10.000 $7,233 Taxable income income Taxes (40%) $1857 5743 $21,662 $12.685 $8.39 $89,758 $35.903 $17108 Net...

  • Use the Income Statement and Additional Information presented below to determine Cash Flow from Operations :...

    Use the Income Statement and Additional Information presented below to determine Cash Flow from Operations : Income Statement For the Year Ended December 31, 2020 Sales $7,100,000 Cost of Goods Sold: Beginning Inventory $1,700,000 Purchases Less: Ending Inventory_ Cost of Goods Sold 5,430,000 1,775,000 5,355,000 Gross Profit 1,745,000 Operating Expenses 1,000,000 Loss on Sale of Equipment (10,000) Net Income $ 735,000 Additional Information: 1. Accounts receivable increased $110,000 during the year. 2 Prepaid expenses increased $60,000 during the year 3....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT