Answer :
1. Income Statement for the year ending December 31, 2016 :
Particulars | Amount (in $) | Amount (in $) |
Revenue : | ||
Service Revenue | 40,200 | |
Expenses : | ||
Salaries expense | 27,000 | |
Supplies expense | 9,600 | |
Depreciation expense-Furniture | 900 | |
Depreciation expense-Building | 2,500 | |
Advertising expense | 10,700 | |
Total expenses | 50,700 | |
Net Loss | 10,500 |
2. Statement of Retained Earnings for the year ending December 31, 2016 :
Particulars | Amount (in $) |
Retained Earnings, January 1 2016 | 36,200 |
Less : Net Loss | 10,500 |
Dividend paid | 20,500 |
Retained Earnings, December 31 2016 | 5,200 |
3. Classified Balance Sheet as of December 31, 2016 :
Amount (in $) | Amount (in $) | |
Assets | ||
Current Assets | ||
Cash | 13,600 | |
Account Receivable | 14,500 | |
Office Supplies | 6,900 | |
Total Current Assets | 35,000 | |
Non Current Assets | ||
Furniture 18,200 | ||
Less : Acc. Depreciation 13,100 | 5,100 | |
Building 49,800 | ||
Less : Acc. Depreciation 36,900 | 12,900 | |
Land | 18,400 | |
Total Non-Current Assets | 36,400 | |
Total Assets | 71,400 | |
Liabilities | ||
Current Liabilities | ||
Accounts payable | 10,000 | |
Salaried Payable | 7,700 | |
Unearned revenue | 17,000 | |
Total Current Assets | 34,700 | |
Shareholders' Equity | ||
Common Stock | 31,500 | |
Retained Earnings, December 31 2016 | 5,200 | |
Total Shareholders' Equity | 36,700 | |
Total liabilities and Shareholders' Equity | 71,400 |
The adjusted trial balance for Perfect Advertising Services is presented below: (Click on the icon to...
plete) This Qu Data Table Green Advertising Services Adjusted Trial Balance December 31, 2018 abel o Balance Account Title Cash Accounts Receivable Office Supplies Land Debit Credit $14,000 15,800 6,500 18,400 47,900 Building Accumulated Depreciation-Building Furniture Accumulated Depreciation-- Furniture Accounts Payable Salaries Payable Unearned Revenue Common Stock Retained Farninns s 36,100 19,600 14,100 10,600 7,200 16,000 30,000 31 400 arenth Print Done Data Table Building Accumulated Depreciation-Building Furniture Accumulated Depreciation-Furniture Accounts Payable Salaries Payable Unearned Revenue Common Stock Retained Earnings...
Print 1. The adjusted trial balance for Green Advertising Services is presented below: (Click on the icon to view the adjusted trial balance.) Read the requirements Requirement 1. Prepare the income statement for the year ending December 31, 2018. (Use a minus sign or parentheses to show a net loss. If a box is not used in the statement, leave the box emply; do not select a label or enter a zero.) Green Advertising Services Income Statement Year Ended December...
Devon Hair Stylists's adjusted trial balance follows. (Click on the icon to view the adjusted trial balance.) (Click on the icon to view the statement of retained earnings.) Prepare Devon's classified balance sheet at December 31, 2018. Assume the Notes Payable is due on December 1, 2025. Use the report form. Data Table ^ pf Retained Earnings. If a box is not used in the balance sheet, leave the box empty; do not Begin by preparing the asset section of...
Prepare the Income Statement for the year ending Dec 31,2018. plete) This Qu Data Table Green Advertising Services Adjusted Trial Balance December 31, 2018 abel o Balance Account Title Cash Accounts Receivable Debit Credit $14,000 15,800 6,500 18,400 47,900 Office Supplies Land Building Accumulated Depreciation-Building Furniture Accumulated Depreciation--Furniture Accounts Payable $ 36,100 19,600 14,100 10,600 7,200 16,000 30,000 31 400 Salaries Payable Unearned Revenue Common Stock llRetained Farninns arenth Print Done Data Table Building Accumulated Depreciation-Building Furniture Accumulated Depreciation-Furniture Accounts...
Below is the adjusted trail balance for Bally Services. BALLY SERVICES Adjusted Trial Balance December 31, 2018 DR CR Cash $ 11,000 Accounts Receivable 23,500 Supplies 3,000 Prepaid Insurance 2,500 Equipment 60,000 Accumulated Depreciation- $ 33,000 Equipment Accounts Payable 5,000 Interest Payable 150 Notes Payable 5,000 Unearned Service Revenue 5,600 Salaries and Wages Payable 1,300 Common Stock 10,000 Retained Earnings 3,500 Service Revenue 63,500 Salaries and Wages Expense 11,300 Insurance Expense 850 Interest Expense 500 Depreciation Expense 5,000 Supplies Expense...
Dalton Hair Stylists's adjusted trial balance follows. (Click on the icon to view the adjusted trial balance.) (Click on the icon to view the statement of retained eamings.) Prepare Dalton's classified balance sheet at December 31, 2024. Assume the Notes Payable in due on December 1, 2031. Use the report form. Begin by preparing the set section of the balance sheet, then prepare the abilities section and finally the stockholders' quity section. It a box is not used in the...
No. Cr. . The adjusted trial balance for Zahurak Company follows. Adjusted Trial Balance December 31, 2018 Account Title Dr. 101 Cash $ 6,500 106 Accounts receivable 28,405 153 Trucks 39,500 154 Accumulated depreciation-Trucks 15,879 183 Land 30,000 201 Accounts payable 15,145 209 Salaries payable 3,465 233 Unearned fees 2,865 307 Common stock 15,000 Retained earnings, December 31, 318 2017 47,700 319 Dividends 26,076 401 Plumbing fees earned 94,000 611 Depreciation expense-Trucks 5,293 622 Salaries expense 43,992 640 Rent expense...
The December 31, 2021, adjusted trial balance for the Blueboy Cheese Corporation is presented below. ook Hint Account Title Cash Accounts receivable Prepaid rent Inventory Office equipment Accumulated depreciation Accounts payable Notes payable (due in six months) Salaries payable Interest payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals Debits Credits 63,100 260,000 6,000 37,000 470,000 198,000 44,000 21,000 6,200 700 400,000 80,000 620,000 372,000 93,000 18,000...
The adjusted trial balance for Chiara Company as of December 31 follows. Credit Debit $ 145,000 55,500 20,480 170,500 16,500 168,880 $ 55,888 138,600 17.000 83,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) Office Supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation Equipment Land Accounts payable Interest payable Salaries payable Unearned fees Long-term notes payable Common stock Retained earnings Dividends Fees earned Interest earned Depreciation expense-Automobiles Depreciation expense-Equipment Salaries expense Wages expense Interest expense Office Supplies expense...
Preparation of financial statements Using the Adjusted Trial Balance shown below, prepare the company’s: (a) Income Statement (b) Statement of Retained Earnings (c) Balance Sheet by completing the tables provided on the following pages. Repair Shop Adjusted Trial Balance Dec. 31, 2016 Debit Credit Cash $ 30,000 Supplies 2,000 Accounts Receivable 70,000 Equipment 30,000 Accumulated Depreciation on Equipment $ 10,000 Accounts Payable 20,000 Notes Payable 5,000 Income Taxes Payable 20,000 Capital Stock 30,000 Retained Earnings (as of Jan 1, 2016)...