Income Statement | |
Sales Revenue | $ 720,000 |
Variable Costs | 250,000 |
Contribution Margin | 470,000 |
Fixed Costs | 200,000 |
Operating Income | 270,000 |
Interest Expense | 30,000 |
Income Before Taxes | 240,000 |
Taxes | 68,000 |
Net Income | $ 172,000 |
DFL = Operating Income / Net Income = 270,000 / 172,000 = 1.5698
If operating income increases by 5 %, increase in earnings per share = 5 % x 1.5698 = 7.85 %
In 2016, Pineapple Grove had sales of $720,000 and paid taxes of $68,000. Because of the low...
ADDITIONAL FUNDS NEEDED Morrissey Technologies Inc.'s 2016 financial statements are shown here. Morrissey Technologies Inc.: Balance Sheet as of December 31, 2016 Cash $180,000 Accounts payable $360,000 Receivables 360,000 Notes payable 56,000 Inventories 720,000 Accrued liabilities 180,000 Total current assets $1,260,000 Total current liabilities $596,000 Long-term debt 100,000 Fixed assets 1,440,000 Common stock 1,800,000 Retained earnings 204,000 Total assets $2,700,000 Total liabilities and equity $2,700,000 Morrissey Technologies Inc.: Income Statement for December 31, 2016 Sales $3,600,000 Operating costs including depreciation...
(Cash budget) The Sharpe Corporation's projected sales for the first 8 months of 2016 are shown in the following table: January $170,000 May $280,000 February $100,000 June $250,000 March $115,000 July $205,000 April $220,000 August $130,000 Of Sharpe's sales, 30 percent is for cash, another 40 percent is collected in the month following the sales, and 30 percent is collected in the second month following sales. November and December sales for 2015 were $200,000 and $155,000, respectively. Sharpe...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 750,000 Costs 585,000 Other expenses 21,000 Earnings before interest and taxes $ 144,000 Interest expense 17,000 Taxable income $ 127,000 ...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant, the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC 2015 Income Statement Sales Costs Other expenses $744,000 579,000 15,000 Earnings before interest and taxes Interest expense $150,000 11,000 Taxable income Taxes (20%) $139,000 27,800...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 745,000 Costs 580,000 Other expenses 16,000 Earnings before interest and taxes $ 149,000 Interest expense 12,000 Taxable income $ 137,000...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales MOOSE TOURS, INC 2015 Income Statement Sales Costs Other expenses $755,000 590,000 11,000 Earnings before interest and taxes Interest expense $154,000 12,000 Taxable income Taxes (40%) $142,000 56,800...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 745,000 Costs 580,000 Other expenses 16,000 Earnings before interest and taxes $ 149,000 Interest expense 12,000 Taxable income $ 137,000...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 752,000 Costs 587,000 Other expenses 23,000 Earnings before interest and taxes $ 142,000 Interest expense 12,000 Taxable income $ 130,000...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 725,000 Costs 591,000 Other expenses 12,000 Earnings before interest and taxes $ 122,000 Interest expense 14,000 Taxable income $ 108,000...
The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2015 Income Statement Sales $ 749,000 Costs 584,000 Other expenses 20,000 Earnings before interest and taxes $ 145,000 Interest expense 16,000 Taxable income $ 129,000...