The CFO for Zippy Company has prepared a forecast for its next fiscal year. What is its discretionary need for funds?
Income Statement | |
Sales | $1,800,000 |
Net Income | 300,000 |
Balance Sheet | |
Cash | $480,000 |
Accounts Receivable | 540,000 |
Inventory | 420,000 |
Property, Plant, Equip | 780,000 |
Total Assets | $2,220,000 |
Accounts Payable | 240,000 |
Short-Term Notes Pay. | 250,000 |
Long Term Debt | 550,000 |
Common Stock | 200,000 |
Retained Earnings | 830,000 |
Total Financing Provided | |
Discretionary Funding Needed (Plug) | |
Total Financing Needed = Total Assets |
Discreationary fund needed 1,50,000 to Squareup/Match up given Balance sheet.
where Total Asset is 22,20,000 & Liability is 20,70,000
So dicreationary fund = 22,20,000-20,70,000= 1,50,000
i.e. Total Financing Needed is 1,50,000
The CFO for Zippy Company has prepared a forecast for its next fiscal year. What is...
The Optical Scam Company has forecast a sales growth rate of 25 percent for next year. Current assets, fixed assets, and short-term debt are proportional to sales. The current financial statements are shown here: INCOME STATEMENT Sales $ 32,000,000 Costs 26,309,400 Taxable income $ 5,690,600 Taxes 1,991,710 Net income $ 3,698,890 Dividends $ 1,479,556 Addition to retained earnings 2,219,334 BALANCE SHEET Assets Liabilities and Equity Current assets $ 7,360,000 Short-term debt $ 7,040,000 Long-term debt 2,240,000 Fixed assets...
Problem 18-2 3 Question Help For the next fiscal year, you forecast net income of $51,500 and ending assets of $501,800 Your firm's payout ratio is 9.5%. Your beginning stockholders' equity is $299,000, and your beginning total liabilities are $120,600. Your non-debt liabilities, such as accounts payable, are forecasted to increase by $10.400. What will be your net new financing needed for next year? The net financing required will be $(Round to the nearest dollar.)
The Optical Scam Company has forecast an 17 percent sales growth rate for next year. The current financial statements are shown below. Current assets, fixed assets, and short-term debt are proportional to sales. INCOME STATEMENT Sales $ 44,000,000 Costs 35,200,000 Taxable income $ 8,800,000 Taxes 3,080,000 Net income $ 5,720,000 Dividends $ 1,430,000 Additions to retained earnings $ 4,290,000 BALANCE SHEET Assets Liabilities and Equity Current assets $ 14,040,000 Short-term debt $ 10,560,000 Long-term debt 11,060,000 Fixed assets 37,000,000 Common...
p0 The Optical Scam Company has forecast a sales growth rate of 25 percent for next year. The current financial statements are shown here Income Statement Sales Costs $ 32,000,000 26,309,400 Taxable income Taxes $ 5,690,600 1,991,710 Net income $3,698,890 Dividends Addition to retained earnings $ 1,479,556 2,219,334 Balance Sheet Assets Liabilities and Equity Current assets $ 7,360,000 Short-term debt Long-term debt $7,040,000 2,240,000 Fixed assets 18,560,000 Common stock Accumulated retained earnings $ 6,070,000 10,570,000 $ 16,640,000 $ 25,920,000 Total...
Central Corp.'s CFO has decided to take a closer look at the firm's short-term assets and liabilities. Central Corp.'s balance sheet follows Balance Sheet Cash Accounts receivable Inventory Total current assetS $200,000 $110,000 $170,000 $480,000 Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total common equity Total liabilities and equity $170,000 $55,000 $135,000 $360,000 $350,000 $190,000 $900,000 Net plant and equipment $420,000 $900,000 Total assets The value of Central Corp.'s working capital is , while its net working...
The financial balances for the Atwood Company and the Franz Company as of December 30, 20X1, are presented below. Also included are the fair values for Franz Company's net assets. Atwood Book Value Franz Book Value Franz Fair Value Cash $870,000 $240,000 $240,000 Receivables 660,000 600,000 600,000 Inventory 1,230,000 420,000 580,000 Land 1,800,000 260,000 250,000 Buildings, net 1,800,000 540,000 650,000 Equipment, net 660,000 380,000 400,000 Accounts payable 570,000 240,000 240,000 Accrued expenses 270,000 60,000 60,000 Long-term liabilities 2,700,000 1,020,000 1,120,000...
For the next fiscal year, you forecast net income of or the next fiscal year, you forecast net income of $ 49400 and ending assets of $ 505600 Your firm's payout ratio is 9.6 %.Your beginning stockholders' equity is $ 299 comma 900and your beginning total liabilities are $119900Your non-debt liabilities such as accounts payable are forecasted to increase by $10300 Assume your beginning debt is $ 101900 What amount of equity and what amount of debt would you need...
2. For the next fiscal year, you forecast net income of $51,700 and ending assets of $501,700. Your firm's payout ratio is 10.1%. Your beginning stockholders' equity is $297,700 and your beginning total liabilities are $119,000. Your non-debt liabilities such as accounts payable are forecasted to increase by $9,900. What is your net new financing needed for next year? The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still...
QUESTION 5 Next year, JuliJuli Sdn Bhd is planning for a major sales increase of 40%. Sales are currently RM30,000,000 and it is forecast that next year's sales will be RM42,000,000. Current assets are expected to increase in direct proportion with increase in sales. Similarly, account payable and accrued expenses are also expected proportionately es per the increase in sales. Fixed assets on the other hand will increase by RM1,000,000; and long term debt expected to remain constant. The net...
13. External Funds Needed The Optical Scam Company has forecast a sales growth rate of 15 percent for next year. The current financial statements are shown here: Income Statement Sales $25,380,000 Costs 21,635,000 $ 3,745,000 Taxable income 1,498,000 Taxes $ 2,247,000 Net income $ 786,450 Dividends Addition to retained earnings 1,460,550 Balance Sheet Liabilities and Owners' Equity Assets $ 5,200,000 Current assets $7,200,000 Short-term debt 6,000,000 Long-term debt Fixed assets 17,600,000 $ 3,200,000 Common stock 10,400,000 Accumulated retained earnings Total...