Since the historical data is available, we will use Trend
forecasting as shown below:
We use the Excel as shown below:
We enter the data in excel as find the coefficient using Data
analysis as:
As seen from above
The equation for the Trend = 1371.5 + 5.151 * x
We find the forecast as:
The above solution can be updated in the format required.
-----------------------------------------------------------------------------------------------------------------------
In case of any doubt, please ask through the comment section
before Upvote/downvote.
If you liked the answer, please give an upvote. This will be
quite encouraging for me, thank-you!!!
SUMMARY OUTPUT Regression Statistics Multiple R 0.556697057 R Square 0.309911613 Adjusted R Square 0.2852656 Standard Error 68.85937652 Observations 30 ANOVA df Significance F 0.001398227 1 Regression Residual Total SS 59623.48209 132765.1846 192388.6667 MS F 59623.48209 12.57451269 4741.613735 28 29 Intercept X Variable 1 Coefficients 1371.501149 -5.150611791 Standard Error t Stat P-value Lower 95% Upper 95% 25.78596419 53.18789476 1.13253E-29 1318.680996 1424.321303 1.452490284 -3.546055935 0.001398227 -8.125903262 2.17532032 Lower 95.0% Upper 95.0% 1318.680996 1424.321303 -8.125903262 -2.17532032
Period Forecast 1 Actual Value Y 1100 1371.5-5.151 * x х 29 30 1050 31 2 31 32 33 34 35 36 37 32 33 34 35 36 38 39 37 40 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 38 39 1211.82 1206.67 1201.52 1196.37 1191.22 1186.06 1180.91 1175.76 1170.61 1165.46 1160.31 1155.16 1150.01 1144.86 1139.71 1134.55 1129.40 1124.25 40 41 42 43 44 45 46 47 48 49 50 41 42 43 44 45 46 47 48 Dec-21