question 1) calculation of netincome
sales | 835,000.00 | |
less | variable costs | 459,250 |
less | fixed costs | 187,450 |
less | depreciation | 96,000 |
PBT | 92,300 | |
less | tax@30% | 27,690 |
net income | 119,990 |
net income is 119990
question 2)
depreciable value is 2520000
life is 3 years
depreciation = 2520000/3= 840000
OCF calculation
sales | 2290000 | |
less | costs | 1280000 |
less | depreciation | 840000 |
PBT | 170000 | |
less | tax@40% | 68000 |
PAT | 102000 | |
add | depreciation | 840000 |
OCF | 942000 |
ocf is 942000
A proposed new investment has projected sales of $35.000. Variable costs 55 percent of sales and...
A proposed new investment has projected sales of $720,000. Variable costs are 40 percent of sales, and fixed costs are $219,000; depreciation is $100,000. Assume a tax rate of 22 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
A proposed new investment has projected sales of $640,000. Variable costs are 35 percent of sales, and fixed costs are $171,000; depreciation is $84,000. Assume a tax rate of 21 percent What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $695,000. Variable costs are 35 percent of sales, and fixed costs are $204,000; depreciation is $95,000. Assume a tax rate of 22 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $660,000. Variable costs are 39 percent of sales, and fixed costs are $183,000; depreciation is $88,000. Assume a tax rate of 25 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $710,000. Variable costs are 38 percent of sales, and fixed costs are $213,000; depreciation is $98,000. Assume a tax rate of 25 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $655,000. Variable costs are 38 percent of sales, and fixed costs are $180,000; depreciation is $87,000. Assume a tax rate of 24 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $735,000. Variable costs are 43 percent of sales, and fixed costs are $228,000; depreciation is $103,000. Assume a tax rate of 25 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income Net income
A proposed new investment has projected sales of $705,000. Variable costs are 37 percent of sales, and fixed costs are $210,000; depreciation is $97,000. Assume a tax rate of 24 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income
A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales, and fixed costs are $168,000; depreciation is $83,000. Assume a tax rate of 23 percent. What is the projected net income? (Do not round intermediate calculations.) Net income
A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales, and fixed costs are $168,000; depreciation is $83,000. Assume a tax rate of 23 percent. What is the projected net income? (Do not round intermediate calculations.) Net income