Question

Project X exhibits the following cash-flow pattern. ​Initial Investment $325,000 ​ Year Cash-Flow ​ 1 $140,000...

Project X exhibits the following cash-flow pattern.
​Initial Investment $325,000
Year Cash-Flow
​ 1 $140,000
​ 2 $120,000
​ 3 $100,000
​ 4 $ 75,000
a.​Calculate the net present value and profitability index. Assume a cost of capital of 11%.
b.​Calculate the projects IRR. Is this project acceptable?
0 0
Add a comment Improve this question Transcribed image text
Answer #1

a) npv is present value of cashflows less initial investment

year cashflows pv@11% DCF
0 -325,000.00 1.0000 -325000
1 140,000.00 0.9009 126126.1261
2 120,000.00 0.8116 97394.69199
3 100,000.00 0.7312 73119.13813
4 75,000.00 0.6587 49404.82306
npv 21044.77931

B) profitability index= pv of cash flows/initial investment

= 346044/325000 = 1.06475

c) irr is 14.34%

as irr is more than cost of capital project is accepted

Book 2.xlsx - Microsoft Excel Onli x t Untitled spreadsheet - Google SLX *** F + c onedrive.live.com/edit.aspx?action=editnew

Add a comment
Know the answer?
Add Answer to:
Project X exhibits the following cash-flow pattern. ​Initial Investment $325,000 ​ Year Cash-Flow ​ 1 $140,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • A project requires an initial investment of $200,000 and expects to produce a cash flow before...

    A project requires an initial investment of $200,000 and expects to produce a cash flow before taxes of $120,000 per year for two years (i.e., cash flows will occur at t = 1 and t = 2). The corporate tax rate is 21 percent. The assets will depreciate using the MACRS year 3 schedule: (t = 1: 33%); (t = 2: 45%); (t = 3: 15%); (t = 4: 7%). The company's tax situation is such that it can use...

  • Internal rate of return: For the project shown in the following​ table, Initial Investment $120,000 Year...

    Internal rate of return: For the project shown in the following​ table, Initial Investment $120,000 Year (t)   Cash inflows 1   $35,000 2   $40,000 3   $20,000 4   $40,000 5   $15,000 ​, calculate the internal rate of return ​(IRR). Then​ indicate, for the​ project, the maximum cost of capital that the firm could have and still find the IRR acceptable. The​ project's IRR is ___​%.

  • Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern....

    Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern. Year Cash Flow 0 ​$100 1 −460 2 791 3 −602.6 4 171.6 a. Calculate the​ project's NPV at each of the following discount​ rates: 30%​, 40​%, 50​%. b. What do the calculations tell you about this​ project's IRR? The IRR rule tells managers to invest if a​ project's IRR is greater than the cost of capital. If Acme​ Oscillators' cost of capital is...

  • IRR: Mutually exclusive projects Bell Manufacturing is attempting to choose the better of two mutually exclusive...

    IRR: Mutually exclusive projects Bell Manufacturing is attempting to choose the better of two mutually exclusive projects for expanding the firm's warehouse capac ity. The relevant cash flows for the projects are shown in the following table. The firm's cost of capital is 15%. Initial investment (CF) Year (1) Project X Project Y $500,000 $325,000 Cash inflows (CF) $100,000 $140,000 120,000 120,000 150,000 95,000 190,000 70,000 250,000 50,000 a. Calculate the IRR to the nearest whole percent for each of...

  •  Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern....

     Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern. Year Cash Flow 0 ​$100 1 −460 2 791 3 −602.6 4 171.6 a. Calculate the​ project's NPV at each of the following discount​ rates: 0​%, 5​%, 10​%, 20​%, 30%​, 40​%, 50​%. b. What do the calculations tell you about this​ project's IRR? The IRR rule tells managers to invest if a​ project's IRR is greater than the cost of capital. If Acme​ Oscillators'...

  • Important: Show your solutions! QUESTION 1: Consider the following two projects: Year Cash Flow (A) Cash...

    Important: Show your solutions! QUESTION 1: Consider the following two projects: Year Cash Flow (A) Cash Flow (B) -$364,000 -$52,000 25,000 46,000 68,000 22,000 68,000 21,500 458,000 17,500 Whichever project you choose, if any, you require a return of 11 percent on your investment. 1) Suppose these two projects are independent. Which project(s) should you accept based on: a. The Payback rule? Explain. (1096) b. The Profitability Index rule? Explain. (10%) c. The IRR rule? Explain. (10%) d. The NPV...

  • 1. Aerospace Dynamics will invest $158,000 in a project that will produce the following cash flows....

    1. Aerospace Dynamics will invest $158,000 in a project that will produce the following cash flows. The cost of capital is 11 percent. (Note that the fourth year’s cash flow is negative.) Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods.    Year Cash Flow 1 $ 49,000 2 59,000 3 50,000 4 (54,000 ) 5 110,000 a. What is the net present value of the project? (Negative amount should...

  • Consider the following two projects: Year                            Cash Flow (Beta)     &nbs

    Consider the following two projects: Year                            Cash Flow (Beta)        Cash Flow (Zeta) 0                                  −$25,000                     −$28,000 1                                         12,000                  14,000 2                                         10,000                  13,000 3                                         9,000                    11,000 Instructions: 1. Using company cost of capital 15%, calculate the following investment criteria for both projects: a.     Payback period                                                b.     Net Present Value (NPV)                                c.     Internal Rate of Return (IRR)                          d.     Profitability Index (PI)                                      2. If projects Beta and Zeta are independent, which one(s) will you choose? Why?             3. If projects Beta...

  • Bernie’s Restaurants is considering two mutually exclusive projects having the cash flow streams shown in the...

    Bernie’s Restaurants is considering two mutually exclusive projects having the cash flow streams shown in the table below. Compute the net present value (NPV) for both projects using a 15% required rate of return. Compute the internal rate of return (IRR) for both projects. Compute the profitability index for both projects. Which project should Bernie’s business accept and why? Bernie’s Restaurants Capital Budgeting Projects Year Project A Net Cash Flow Project B Net Cash Flow 0 -$ 90,000 -$100,000 1...

  • Bernie’s Restaurants is considering two mutually exclusive projects having the cash flow streams shown in the...

    Bernie’s Restaurants is considering two mutually exclusive projects having the cash flow streams shown in the table below. Compute the net present value (NPV) for both projects using a 15% required rate of return. Compute the internal rate of return (IRR) for both projects. Compute the profitability index for both projects. Which project should Bernie’s business accept and why? Bernie’s Restaurants Capital Budgeting Projects Year Project A Net Cash Flow Project B Net Cash Flow 0 -$ 90,000 -$100,000 1...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT