Question

Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time of purchase, Starnes has the
Analytichedule LA Commons Pad Excess Far Value Boche To

The first page is the balance sheet and questions. The second page we are supposed to fill in.


1. Value Analysis Schedule Company Implied Parent Price Fair Value NCI Value % Company Fair Valge Fair Value of Net Assets Ex
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Book value Fair value
Cash equivalents 110000 110000
Inventory 200000 220000
Land 80000 120000
Building 400000 480000
Equipment 210000 190000
Less:
Accounts payable -90000 -90000
Bonds payable -300000 -300000
610000 730000
Value analysis parent NCI
Company fair value 919000 700000 219000
Fair value of net assets excluding goodwill 730000 511000 219000
Goodwill 189000 0
Gain on acquisition 189000
Determination and distribution of excess schedule
Parent NCI
Fair value of subsidiary 730000 511000 219000
Less: Book value of interest acquired
Common stock 100000
Paid in access 160000
Retained earnings 350000
Total equity 610000
Interest acquires 70% 30%
Book value 610000 427000 183000
Excess of fair value over book value 120000 84000 36000
Adjustment of identifiable accounts
Account Adjustment Woksheet key
Cash equivalents 0 debit d1
Inventory 20000 debit d2
Land 40000 debit d3
Building 80000 debit d4
Equipment -20000 debit d5
Total 120000
Elimination entries
Debit Credit
Common Stock 100000
Paid in capital excess of par 160000
Retained earnings 350000
Difference (cost & book) 309000
To investment in Starnes 700000
To non-controliing interest 219000
Inventory 20000
Land 40000
Building 80000
Goodwill 189000
To equipment 20000
To Difference (cost and book) 309000
Add a comment
Know the answer?
Add Answer to:
The first page is the balance sheet and questions. The second page we are supposed to...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time...

    Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time of purchase, Starnes has the following balance sheet: Starnes Company Balance Sheet December 31, 2019 90,000 300,000 Assets Cash equivalents Inventory Land Building (net) Equipment (net) Total Assets Liabilities and Equity 110,000 Accounts Payable 200,000 Bonds Payable 80,000 Stockholder's Equity 400,000 Common Stock ($5 par) 210,000 Paid-in Capital in excess of par Retained Earnings 1,000,000 Total Liabilities and Equity 100,000 160,000 350,000 1,000,000 The...

  • Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time...

    Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time of purchase, Starnes has the following balance sheet: Starnes Company Balance Sheet December 31, 2019 90,000 300,000 Assets Cash equivalents Inventory Land Building (net) Equipment (net) Total Assets Liabilities and Equity 110,000 Accounts Payable 200,000 Bonds Payable 80,000 Stockholder's Equity 400,000 Common Stock ($5 par) 210,000 Paid-in Capital in excess of par Retained Earnings 1,000,000 Total Liabilities and Equity 100,000 160,000 350,000 1,000,000 The...

  • A B D E Venus Corporation purchases 70% of the common stock of Starnes Company for...

    A B D E Venus Corporation purchases 70% of the common stock of Starnes Company for $700,000. At the time of purchase, Starnes has the following balance sheet: Starnes Company Balance Sheet December 31, 2019 90,000 300,000 Assets Cash equivalents Inventory Land Building (net) Equipment (net) $ $ $ $ $ Liabilities and Equity 110,000 Accounts Payable $ 200,000 Bonds Payable $ 80,000 Stockholder's Equity 400,000 Common Stock ($5 par) $ 210,000 Paid-in Capital in excess of par $ Retained...

  • On December 31, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for...

    On December 31, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for $280,000. On this date, Subsidiary had total owners' equity of $250,000 (common stock $20,000; other paid-in capital, $80,000; and retained earnings, $150,000). Any excess of cost over book value is due to the under or overvaluation of certain assets and liabilities. Inventory is undervalued $5,000. Land is undervalued $20,000. Buildings and equipment have a fair value which exceeds book value by $30,000. Bonds payable...

  • Nineteen Company had the following summarized balance sheet on December 31 of the current year: ​...

    Nineteen Company had the following summarized balance sheet on December 31 of the current year: ​ Assets ​ Cash $250,000 Accounts receivable 300,000 Inventory 350,000 Property and plant (net) 500,000 Total $1,400,000 ​ ​ Liabilities and Equity ​ Bonds payable $ 600,000 Common stock, $5 par 300,000 Paid-in capital in excess of par 400,000 Retained earnings 100,000 Total $1,400,000 ​ The fair value of the inventory and property and plant is $500,000 and $750,000, respectively. Bonds payable has a fair...

  • Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume ...

    Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders' Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued...

  • Determining ending balances of accounts on the consolidated balance sheet Assume that the parent company acquires...

    Determining ending balances of accounts on the consolidated balance sheet Assume that the parent company acquires its subsidiary by exchanging 55,000 shares of its Common Stock, with a market value on the acquisition date of $40 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except for a building that it feels is...

  • On January 1, 20X9, Parker acquired 90% of Sanders for $200,000 plus $15,000 in acquisition costs. On the date of...

    On January 1, 20X9, Parker acquired 90% of Sanders for $200,000 plus $15,000 in acquisition costs. On the date of acquisition, Sanders had the following balance sheet Sanders Company Balance Sheet January 1, 20x9 Assets Liabilities and Equity Accounts Receivable $40,000 Current Liabilities $110,000 100,000 100,000 Inventory 160,000 Bonds Payable 60,000 Common Stock, $1 par 150,000 Paid-in Capital (20,000) Retained Earnings 50,000 (10,000) 30,000 $460,000 Total Liabilities and Equity Land Buildings Accumulated Depreciation Equipment Accumulated Depreciation Goodwill Total Assets 50,000...

  • Exercise 5-1 On January 1, 2013, Pam Company purchased an 85% Interest In Shaw Company for...

    Exercise 5-1 On January 1, 2013, Pam Company purchased an 85% Interest In Shaw Company for $542,200. On this date, Shaw Company had common stock of $403,400 and retalned earnings of $138,800. An examination of Shaw Company's assets and liabilities revealed that their book value was equal to their fair value except for marketable securities and equipment: Book Value Falr Value Marketable securities $20,200 $45,100 Equipment (net) 119,900 140,000 v (a) 2 Your answer is partially correct. Try again. Prepare...

  • 47. Determining ending balances of accounts on the consolidated balance sheet Common Assume that the parent...

    47. Determining ending balances of accounts on the consolidated balance sheet Common Assume that the parent company acquires its subsidiary by exchanging 75,400 shares of its Snock, with a fair value on the acquisition date of 530 per share, for all of the outstanding voking shares of the investee. In its analysis of the investee and liabilities at an amount equaling their book values except for a building that is undervalued by $4so,000, an unrecorded License Agreement with a fair...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT