Multi step income statement | |||
revenue | |||
sales | 929220 | ||
less sales returns and allowance | 28560 | ||
less sales discount | 18360 | ||
net sales revenue | 882300 | ||
cost of goods sold | 566100 | ||
gross profit | 316200 | ||
operating expenses | |||
salaries and wages | 81600+47940+3060 | 132600 | |
Depreciation | 10200 | ||
advertising expense | 13260 | ||
utilities expense | 12240 | ||
rent expense | 24480-6120 | 18360 | |
freight outwards | 33660 | ||
total of operating expense | 220320 | ||
operating profit | 95880 | ||
non operating expense and income | |||
rent income | 4080 | ||
interest expense | 2040 | ||
income before tax | 95880+4080-2040 | 97920 | |
tax-25% | 24480 | ||
net income | 73440 |
Question 5 of 5 < -12 III An inexperienced accountant prepared this condensed income statement for...
P5.5A An inexperienced accountant prepared this condensed income statement for Simon Company, a retail firm that has been in business for a number of years. Prepare a correct multiple-step income statement. Simon Company Income Statement For the Year Ended December 31, 2022 Revenues Net sales $850,000 Other revenues 22,000 872,000 Cost of goods sold 555,000 Gross profit 317,000 Operating expenses Selling expenses 109,000 Administrative expenses 103,000 212,000 Net earnings $105,000 As an experienced, knowledgeable accountant, you review the statement and...
An inexperienced accountant prepared this condensed income statement for Cullumber Company, a retail firm that has been in business for a number of years. CULLUMBER COMPANY Income Statement For the Year Ended December 31, 2017 Revenues Net sales $901,000 Other revenues 23,320 924,320 Cost of goods sold 588,300 Gross profit 336,020 Operating expenses Selling expenses 115,540 Administrative expenses 109,180 224,720 Net earnings $111,300 As an experienced, knowledgeable accountant, you review the statement and determine the following facts. 1. Net sales...
Resources: Financial Accounting: Tools for Business Decision Making Scenario: An inexperienced accountant prepared this condensed income statement for Simon Company, a retail firm that has been in business for a number of years. SIMON COMPANY Income Statement For the Year Ended December 31, 2017 Revenues Net sales $850,000 Other revenues 22,000 872,000 Cost of goods sold 555,000 Gross profit 317,000 Operating expenses Selling expenses 109,000 Administrative expenses 103,000 212,000 Net earnings $105,000 As an experienced, knowledgeable accountant, you review the...
In its income statement for the year ended December 31, 2017, Cullumber Company reported the following condensed data. Salaries and wages expenses $465,000 Loss on disposal of plant assets $83,500 Cost of goods sold 945,000 Sales revenue 2,230,000 Interest expense 71,000 Income tax expense 25,000 Interest revenue 14,500 Sales discounts 130,000 Depreciation expense 320,000 Utilities expense 100,000 (a) Prepare a multiple-step income statement. (List other revenues before other &penses) CULLUMBER COMPANY Income Statement us.com/courses/30732/assignments/3081387?módule iteh $
Below is Salem Company’s income statement for 2018 that was prepared by an inexperienced accountant. Salem Company Income Statement As of December 31, 2018 Revenues: Sales revenue ……………..…………………………………… $298,000 Wages payable…………..……………………………………….. 4,000 Gain on sale of investment…………………………………….. 5,250 Deferred revenue………………………………………………. 2,500 Interest payable………………………………………………… 1,000 Accumulated depreciation……………………………………… 10,000 Total revenues ………………………………………………….. $320,750 Less operating expenses: Selling expenses….……………………… …………………. $32,250 Research and development expense………………….…….. 4,750 Prepaid advertising …….…………………………………. 3,000 Indirect manufacturing labor cost..………………………… 16,200 Utilities expense..…. .....................………………………… 10,200 Direct manufacturing labor cost....
Exercise 5-8 (Part Level Submission) In its income statement for the year ended December 31, 2017, Cullumber Company reported the following condensed data. Salaries and wages Loss on disposal of plant $ 187,875 $1,046,250 assets expenses Sales revenue Cost of goods sold 2,220,750 4,972,500 Interest expense Income tax expense 159,750 56,250 Interest revenue 146,250 Sales discounts 360,000 Depreciation expense Utilities expense 247,500 697,500 (a) Prepare a multiple-step income statement. (List other revenues before other expenses.) CULLUMBER COMPANY Income Statement Open...
PA13-4 Vertical Analysis of an Income Statement [LO 13-3, LO 13-5 A condensed income statement for Simultech Corporation and a partially completed vertical analysis are presented below Required 1. Complete the vertical analysis by computing each missing line item as a percentage of sales revenues. (Round your answers to the 5 2.4 points neerest whole percent.) Book SIMULTECH CORPORATION Income Statement (summarized) in millions of Ul.S. dollars) Print Previous Year 100%| $ 2,455| 1,821 446 15 16 157 24 %|$...
Sheridan, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 795,000 381,600 413,400 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 24.150 51,800 75,950 $ 337,450 Sheridan sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal to...
The following incorrect income statement was prepared by the accountant of t AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $660,000 Interest revenue 39,000 Gain on sale of investments 86,000 Total revenues and gains 785,000 Expenses and losses: Cost of goods sold $360,000 Selling expense 66,000 Administrative expense 86,000 Interest expense 23,000 Restructuring costs Income tax expense 47,000 Total expenses and losses 644,000 Net Income $141,000 Earnings per share 62,000 Required: Prenare...
J Bonita, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 788,000 394,000 394,000 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 23,990 50,010 74,000 $ 320,000 Bonita sells its coats for $250.00 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal...