On January 1, 2020, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,789,900 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $2,250,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $297,000. On January 1, 2021, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $665,625 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger.
During the two years following the acquisition, Sellinger reported the following net income and dividends:
2020 | 2021 | |||||
Net income | $ | 465,000 | $ | 577,000 | ||
Dividends declared | 150,000 | 190,000 | ||||
Show Palka’s journal entry to record its January 1, 2021, acquisition of an additional 25 percent ownership of Sellinger Company shares.
Prepare a schedule showing Palka’s December 31, 2021, equity method balance for its Investment in Sellinger account.
PLEASE HELP WITH REQUIREMENT B WRONG QUESTION
Solution
Initial value for acquisition |
$17,89,900 |
Adjusted subsidiary net income 2020 ($465,000-$49,500)*70% |
$290,850 |
70% of subsidiary dividends 2020 ($150,000*70%) |
-$105,000 |
Adjusted fair value of newly acquired shares[(28,22,500 *25%) FROM NOTE] |
$705,625 |
95% of adjusted subsidiary 2021 net income ($577,000- $49,500)*95% (70%+25%) |
$501,125 |
95% of subsidiary dividends 2021(190,000*95%) |
-$180,500 |
Investment in Sellinger 12/31/21 |
$30,02,000 |
Please show $ 105,000 & $ 180,000 with minus figure in your answer
NOTE:
Acquisition-date fair value ($17,89,900 /70%) |
$25,57,000 |
Sellinger net income 2020 |
$465,000 |
Excess fair value amortization 2020 ($297,000/6) |
($49,500) |
Selling per dividends 2020 |
($150,000) |
Acquisition-date adjusted subsidiary value |
$28,22,500 |
Please give thumbs up if you like my answer :-)
On January 1, 2020, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company...
16 10 points On January 1, 2020. Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1.297,100 in cash. The price paid was proportionate to Sellinger's total fair value, although at the acquisition date. Sellinger had a total book value of $1.510,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger's accounting records by $333.000. On January 1, 2021. Palka...
16 10 points On January 1, 2020. Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1.297.100 in cash. The price paid was proportionate to Sellinger's total fair value, although at the acquisition date. Sellinger had a total book value of $1.510.000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger's accounting records by $333.000. On January 1, 2021. Palka...
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,277,500 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,500,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $315,000. On January 1, 2018, Palka acquired an additional...
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,290,800 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,570,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $264,000. On January 1, 2018, Palka acquired an additional...
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,613,500 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $2,040,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $255,000. On January 1, 2018, Palka acquired an additional...
On January 1, 2020, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,050,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $810,000, retained earnings of $360,000, and a noncontrolling interest fair value of $450,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
On January 1, 2020, Pong Company acquired 70% of the outstanding common stock of Salt Company for $6,400,000 cash. Pong Company uses the equity method. During 2020, Salt reported $1,200,000 of net income and paid a dividend of $240,000. The stockholders' equity section of the December 31, 2019 balance sheet for Salt was as follows: Common Stock Retained Earnings $4,000,000 $5,142,857 Total Stockholders' Equity $9,142,857 Required: A. Prepare the journal entries to record the investment and the effect of Salt's...
Alfonso Inc. acquired 100 percent of the voting shares of BelAire Company on January 1, 2020. In exchange, Alfonso paid $198.000 in cash and issued 100,000 shares of its own $1 par value common stock. On this date, Alfonso's stock had a fair value of $15 per share. The combination is a statutory merger with BelAire subsequently dissolved as a legal corporation. BelAire's assets and liabilities are assigned to a new reporting unit. The following shows fair values for the...
template Herbert, Inc. acquired all of Rambis Company's outstanding stock on January 1, 2020 for $574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $40,000 in 2020 and $ 50,000 in 2021 and paid $10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2020 and $30,000 in...
On January 1, 2020, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $855,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $860,000 and Retained Earnings of $43,000. The acquisition-date fair value of the 10 percent noncontrolling interest was $95,000. QuickPort attributed the $47,000 excess of NetSpeed's fair value over book value to a database with a five-year remaining life.During the next two years, NetSpeed reported the following:Net IncomeDividends...