O’Reilly Manufacturing Co.’s cost of goods sold for the month ended July 31 was $345,000. The ending work in process inventory was 90% of the beginning work in process inventory. Factory overhead was 50% of the direct labor cost. No indirect materials were used during the period. Other information pertaining to O’Reilly’s inventories and production for July is as follows:
REQUIRED:
1. Prepare a statement of cost of goods manufactured for the month
of July. (Hint: Set up a statement of cost of goods manufactured,
putting the given information in the appropriate spaces and solving
for the unknown information. Start by using cost of goods sold to
solve for the cost of goods manufactured.)
2. Prepare a schedule to compute the prime cost incurred during
July.
3. Prepare a schedule to compute the conversion cost charged to
Work in Process during July.
Answer :
(1)
O’Reilly Manufacturing company | ||
Statement of cost of goods manufactured | ||
For the month ended july 31, 20 - - | ||
Materials : | ||
Beginning Raw Material Inventory | $ 20000 | |
Add - Purchase of raw material | $ 110000 | |
Total cost of available material | $ 130000 | |
Less - Ending Raw material inventory | $ 26000 | |
Cost of Direct material used in production | $ 104000 | |
Direct Labor | $ 160000 | |
Factory overhead | $ 80000 | |
Total Manufacturing cost | $ 344000 | |
ADD - Beginning WIP inventory | $ 40000 | |
Total | ||
Less - Ending WIP Inventory | $ 36000 | |
Cost of goods manufactured | $ 348000 |
Working note -1
Ending WIP Inventory = $ 40000*90% = $ 36000
Working note -2
Cost of goods manufactured =Cost of goods sold + Ending Finished goods inventory - Opening Finished goods Inventory
= $ 345000 + $ 105000 - $ 102000
= $ 348000
Working note -3
Manufacturing cost = Cost of goods manufactured + Ending WIP Inventory - Beginning WIP inventory
= $ 348000 + $ 36000 - $ 40000
= $ 344000
Working note -4
Let Direct Labor = D
Factory overhead = Direct labor*50%
Material used in production + Direct Labor + Factory overhead = Manufacturing cost
= $ 104000 + Direct Labor + Direct Labor*50 % = $ 344000
= $ 104000 + D + D* 50% = $ 344000
= 1.50 D = $ 240000
D = $ 160000
Direct labor = $ 160000
Factory overhead = $ 160000*50% = $ 80000
(2)
O’Reilly Manufacturing company | |
Schedule to compute prime cost | |
For the month ended july 31, 20 - - | |
Direct Material used | $ 104000 |
Direct Labor Incurred | $ 160000 |
Prime cost incurred during july | $ 264000 |
(3)
O’Reilly Manufacturing company | |
Schedule to compute Conversion cost | |
For the month ended july 31, 20 - - | |
Direct Labor Incurred | $ 160000 |
Factory overhead | $ 80000 |
Conversion cost incurred during July | $ 240000 |
O’Reilly Manufacturing Co.’s cost of goods sold for the month ended July 31 was $345,000. The...
1. Prepare a statement of cost of goods manufactured for the month of July. (Hint: Set up a statement of cost of goods manufactured, potting the given information in the appropriate spaces and solving for the unknown information. Start by using cost of goods sold to solve for the cost of goods manufactured. 2. Prepare a schedule to compute the prime cost incurred during July. 3. Prepare a schedule to compute the conversion cost charged to Work in Process during...
Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $224,500 152,660 Work in process Finished goods $199,810 135,870 133,870 116,740 $404,100 431,040 43,100 Direct labor Materials purchased during January Factory overhead incurred during January: Indirect labor Machinery depreciation Heat, light, and power Supplies Property taxes Miscellaneous costs 26,040 8,980 7,180 6,290 11,670 a. Prepare a cost of goods manufactured statement for January Sandusky Manufacturing Company Statement of Cost...
Cost of Goods Manufactured for a Manufacturing Company The following information is available for Ethtridge Manufacturing Company for the month ending July 31: Cost of direct materials used in production $106,500 Direct labor 127,800 Work in process inventory, July 1 47,900 Work in process inventory, July 31 65,000 Total factory overhead 58,600 Determine Ethtridge's cost of goods manufactured for the month ended July 31. Ethtridge Manufacturing Company Statement of Cost of Goods Manufactured For the Month Ended July 31 Work...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows: Inventories March 1 March 31 Materials $165,150 $183,500 122,950 110,650 Work in process Finished goods 93,590 110,650 $330,300 352,320 35,230 Direct labor Materials purchased during March Factory overhead incurred during March: Indirect labor Machinery depreciation Heat, light, and power Supplies Property taxes Miscellaneous costs 21,290 7,340 5,870 5,140 9,540 a. Prepare a cost of goods...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Johnstone Manufacturing Company for the month ended March 31 are as follows: Inventories March 1 March 31 Materials $212,000 $182,320 Work in process 1 44,160 123,980 Finished goods 110,240 122,150 S. Direct labor Materials purchased during March Factory overhead incurred during March: $381,600 407,040 Indirect labor Machinery depreciation Heat, light, and power Supplies Property taxes Miscellaneous costs a. Prepare a cost of goods manufactured statement for March....
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories Material:s Work in process Finished goods January 1 $180,000 334,600 675,000 January 31 $145,500 290,700 715,000 Direct labor Materials purchased during January Factory overhead incurred during January: $2,260,000 1,375,000 115,000 90,000 55,000 18,500 10,000 33,100 a. Prepare a cost of goods manufactured statement for January. Indirect labor Machinery depreciation Heat, light, and power Supplies...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories Materials Work in process Finished goods January 1 $203,500 140,420 105,820 January 31 $175,0100 120,760 117,260 Direct labor Materials purchased during January Factory overhead incurred during January: $366,300 390,720 39,070 23,610 8,140 6,510 5,700 10,580 a. Prepare a cost of goods manufactured statement for January Indirect labor Machinery depreciation Heat, light, and power Supplies...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $224,000 $201,600 154,560 139,100 Work in process Finished goods 114,240 137,090 Direct labor $403,200 430,080 Materials purchased during January Factory overhead incurred during January: Indirect labor 43,010 Machinery depreciation 25,980 Heat, light, and power 8,960 Supplies 7,170 Property taxes 6,270 Miscellaneous costs 11,650 a. Prepare a cost of goods...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $231,000 $198,660 154,770 133,100 Work in process Finished goods 120,120 133,100 Direct labor $415,800 Materials purchased during January 443,520 Factory overhead incurred during January: Indirect labor 44,350 Machinery depreciation Heat, light, and power 26,800 9,240 Supplies 7,390 Property taxes 6,470 Miscellaneous costs 12,010 a. Prepare a cost of goods...
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Disksan Manufacturing Company for the month ended January 31 are as follows: Inventories Materials Work in process Finished goods January 1 $184,500 125,460 95,940 January 31 $156,830 106,640 105,080 Direct labor Materials purchased during January Factory overhead incurred during January: $332,100 354,240 Indirect labor Machinery depreciation Heat, light, and power Supplies Property taxes Miscellaneous costs 35,420 21,400 7,380 5,900 5,170 9,590 a. Prepare a cost of goods...