Adjustment entries | |||||
Rand Corp | Spaulding Inc | Debit | Credit | Consolidation | |
Revenue | 372000 | 108000 | 480000 | ||
Expense | -264000 | -72000 | -11000 | -347000 | |
Equity in subsidiary earnings | 25000 | 25000 | 0 | ||
Net income | 133000 | 36000 | 133000 | ||
Retained reanings | 765000 | 102000 | 102000 | 765000 | |
Net income | 133000 | 36000 | 36000 | 133000 | |
Dividends paid | -84000 | -24000 | 24000 | -84000 | |
Retained earnings, Dec 2012 | 814000 | 114000 | 814000 | ||
Current Asstes | 150000 | 22000 | 172000 | ||
Investment in Spaulding Inc | 242000 | 0 | 242000 | 0 | |
Building net | 525000 | 85000 | 6000 | 604000 | |
Equipment net | 389250 | 129000 | 5000 | 513250 | |
Goodwill | 67000 | 67000 | |||
Total assets | 1306250 | 236000 | 1356250 | ||
Liabilities | 82250 | 50000 | 132250 | ||
Common Stock | 360000 | 72000 | -72000 | 360000 | |
Additional paid in capital | 50000 | 0 | 50000 | ||
Retained earnings | 814000 | 114000 | -102000 | 814000 | |
Total liabilities and stock holders' equity | 1306250 | 236000 | 1356250 |
Consolidation entries | ||
Excess depreciation on building | =60000/10 | |
6000 | ||
excess depreciation on equipment | =25000/5 | |
5000 | ||
Net income | 36000 | |
Dividends | 24000 | |
Investment in spaulding | 25000 | |
To equity in subsidiary earnings | 25000 | |
Cash | 24000 | |
To Investment in spaulding | 24000 |
consolidation entries
Equity in subsidiary | 25000 | |
To investment in subsidiary | 1000 | |
To dividend paid | 24000 | |
Common stock | 72000 | |
retained earnings beginning | 102000 | |
Difference (cost & book) | 67000 | |
To investment in subsidiary | 241000 | |
Goodwill | 67000 | |
To Difference in (cost & book) | 67000 | |
Depreciation | 11000 | |
To Land | 6000 | |
To equipment | 5000 |
Under partial equity method the excess of amortisatiob/depreciation is not taken into consideration, only adjustments related to net income and dividends are done
Hence,assuming profit, investment in subsidiary and dividends remain same
Equity in subsidiary | 36000 | |
To investment in subsidiary | 12000 | |
To dividend paid | 24000 | |
Common stock | 72000 | |
retained earnings beginning | 114000 | |
Difference (cost & book) | 44000 | |
To investment in subsidiary | 230000 | |
Goodwill | 44000 | |
To Difference in (cost & book) | 44000 |
4. On January 1, 2009, R Corp. issued shares of its common stock to acquire all...
4. On January 1, 2009, Rand Corp, issued shares of its common stock to acquire all of the outstanding common stock of Spaulding Inc. Spaulding Inc's book value was only $140,000 at the time, but Rand Corp issued 12,000 shares having a par value of S1 per share and a fair value of $20 per share. Rand Corp was willing to convey these shares because it felt that buildings (10-year life) were undervalued on Ss records by $60,000 while equipment...
Giant acquired all of Small’s common stock on January 1, 2017, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $32,500 of the fair-value price was attributed to undervalued land while $95,500 was assigned to undervalued equipment having a 10-year remaining life. The $72,000 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $77,500 of the fair-value price was attributed to undervalued land while $53,000 was assigned to undervalued equipment having a 10-year remaining life. The $69,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock $170,000 and retained earnings of $400,000. At the acquisition date, $58,500 of the fair-value price was attributed to undervalued land while $76,000 was assigned to undervalued equipment having a 10-year remaining life. The $65,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant applied...
Glant acquired all of Small's common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $46,500 of the fair-value price was attributed to undervalued land while $86,000 was assigned to undervalued equipment having a 10-year remaining life. The $67,500 unallocated portion of the acquisition date excess fair value over book value was viewed as goodwill. Over the next few years,...
On January 2, 2018, Pit Corp. purchased 80% stake in Stop Corp. common stock is $ 448,000 when Stop Corp. reported net assets of $ 480,000. Book value from Stop Corp. assets & liablities at acquisition were equal to fair value, except for land undervalued $ 15,000 and building & equipment-net (useful life 8 years from acquisition date) which were undervalued $ 40,000.Additional data:1. Pit Corp. recorded its investment in Stop Corp. using the equity method.2. Net Income Stop Corp....
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $34,500 of the fair-value price was attributed to undervalued land while $99,000 was assigned to undervalued equipment having a 10-year remaining life. The $66,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $64,000 of the fair-value price was attributed to undervalued land while $59,000 was assigned to undervalued equipment having a 10-year remaining life. The $77,000 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Henry corp. organized on January 1, 2010. Henry Corp. has authorization for 50,000 shares a 4%, $50 preferred stock and 1,000,000 shares of $25 per value common stock. As of December 31, 2012 it has 7,500 outstanding shares of preferred stock receiving a total of $3,975,000. Henry corp. also has 350,000 shares of common stock outstanding receiving a total of $21,000,875 Retained earnings beginning balance on December 31, 2012 was $1,350,000. During 2013 the following transactions occurred On January 15,...
On December 31, 2019, Manama Corporation issued 90,000 shares of its no-par, no-stated-value common stock (current fair value $14 a share) for 36,000 shares of the outstanding $10 par common stock of Bahrain Company. The $100,000 out-of-pocket costs of the business combination paid by Manama on December 31, 2019, were allocable as follows: 45% to finders, legal, and accounting fees directly related to the business combination: 55% to the SEC registration statement for Manama’s common stock issued in the businesses...