Requirement (a):
NOVAKOWSKI COMPANY | |||||
Balance sheet | |||||
For the year year ended December 31,2021 | |||||
Assets | Liabilities | ||||
Current assets: | Current liabilities: | ||||
Cash | $ 20,000 | Account Payable | $ 21,500 | ||
Accounts Receivable | $ 4,000 | ||||
Supplies | $ 4,500 | ||||
Prepaid insurance | $ 7,000 | ||||
Total current assets | $ 35,500 | Total current liabilities | $ 21,500 | ||
Long term liabilities | |||||
Property ,plant, and equipment: | Bond payable due in 2023 | $ 18,000 | |||
Total long term Liabilities | $ 18,000 | ||||
Equipment | $ 48,000 | Owners` Equity | |||
Less: Accumulated Depreciation | $ (4,800) | M.Novakowski, capital | $ 46,000 | ||
Net Equipment | $ 43,200 | Add: net income [23400-5200-6300-5000-3500] | $ 3,400 | ||
Intangible assets: | Less: M.Novakowski ,drawings | $ (4,200) | |||
Patents | $ 7,500 | ||||
Less: Accumulated amortization-patent | $ (1,500) | ||||
$ 6,000 | |||||
Total Long-term assets | $ 49,200 | Total Owners` equity | $ 45,200 | ||
Total Assets | $ 84,700 | Total liabilities and Owners` equity | $ 84,700 |
Requirement (b):
Ratio | Formula | Calculation | dec 31,2021 | |
Working capital | Current assets-Current liabilities | 35000-21500 | $ 13,500.00 | |
Current ratio | Current assets/Current liabilities | 35000/21500 | 1.63 | Times |
Acid test ratio | (Cash + Accounts receivables)/Current liabilities | (20000+4000)/21500 | 1.12 | Times |
Question Completion Status: The adjusted trial balance for Novakowski Company as at December 31, 2021 is...
The adjusted trial balance for Mosley's Mosaic Tiles at December 31, 2021 is as follows: Credit $5,200 Mosley Mosaic Tiles Adjusted Trial Balance December 31, 2021 Debit Cash $31,400 Accounts receivable 26,500 Prepaid insurance 2,000 Prepaid rent 5,000 Supplies 3,330 Equipment 17.500 Accumulated depreciation equipment Furniture 25,000 Accumulated depreciation-furniture Accounts payable Salary payable Unearned revenue Mortgage payable (due in 2040) M. Mosaic, drawings 15,000 M. Mosaic, capital Service revenue Salary expense 24,387 Depreciation expense 4,500 Rent expense 5,500 Insurance expense...
The adjusted trial balance for Jurassic Services Company at December 31, 2021 is as follows: Jurassic Services Company Adjusted Trial Balance December 31, 2021 Debit Credit Cash $21,400 Accounts receivable 1,500 Prepaid insurance 2,000 Prepaid rent 5,000 Supplies 3,330 Equipment 17,500 Accumulated depreciation-equipment $5,200 Furniture 25,000 Accumulated depreciation-furniture 4,250 Accounts payable 8,400 Salary payable 12,200 Unearned revenue 6,700 J. Jurassic, drawings 15,000 J. Jurassic, capital 58,567 Service revenue 33,500 Salary expense 24,387 Depreciation expense 4,500 Rent expense 5,500 Insurance expense...
At the end of its fiscal year, the adjusted trial balance of Pharoah Company is as follows: PHAROAH COMPANY Adjusted Trial Balance July 31, 2021 Debit Credit Cash $5,410 Accounts receivable 11,490 Prepaid rent 8,500 Supplies 750 Equipment 19,950 Accumulated depreciation—equipment $5,700 Patents 18,300 Accounts payable 4,295 Interest payable 750 Unearned revenue 2,050 Notes payable (due on July 1, 2023) 46,000 B. Pharoah, capital 28,285 B. Pharoah drawings 16,500 Service revenue 74,900 Interest revenue 320 Depreciation expense 2,850 Interest expense...
Frank's Trucking Co. Adjusted Trial Balance October 31, 2021 Dobit Credit $ 35,420 Cash. Supplies ($6,000 - $4,000).... 2,000 Equipment...... 140,000 $ 56,000 Accumulated depreciation equipment... Vehicles.. 110,000 61,875 Accumulated depreciation-vehicles................ Accounts payable.. 7,950 Salaries payable 2,550 60,000 275 75,750 36,000 200,525 Notes payable... Interest payable. H. Burke, capital ......... H. Burke, drawings ....- Service revenue Depreciation expense.... Repairs expense.... Insurance expense ........ Interest expense ($3,392 + $275).......... Rent expense..... Salaries expense ($45,000 + $2,550)...... Supplies expense ... 27,750 28,038...
WILDHORSE FISHING CENTRE Adjusted Trial Balance March 31, 2021 Credit Debit $7,800 800 1,300 28,000 47,000 195,000 $32,000 36,000 Cash Interest receivable Supplies Long-term investments Land Building Accumulated depreciation-building Equipment Accumulated depreciation equipment Accounts payable Interest payable Unearned revenue Notes payable ($6,000 must be paid in February, 2022) R. Falkner, capital R. Falkner, drawings Service revenue Interest revenue Depreciation expense Interest expense Insurance expense Salaries expense Supplies expense Utilities expense 18,500 6,000 1,020 2,120 66,500 169,660 46,000 124,700 1,600 9,850...
list of accounts Sandhill Company had the following adjusted trial balance. $3,840 Sandhill Company Adjusted Trial Balance For the Month Ended June 30, 2020 Adjusted Trial Balance Account Titles Debit Credit Cash Accounts Receivable 4,070 Supplies 400 Accounts Payable $1,700 Unearned Service Revenue 190 Owner's Capital 3,900 Owner's Drawings Service Revenue 5,920 Salaries and Wages Expense 1,300 Miscellaneous Expense 200 Supplies Expense 1,930 Salaries and Wages Payable 540 $12,250 $12,250 510 Prepare closing entries at June 30, 2020. (Credit account...
The December 31, 2021, adjusted trial balance for Fightin' Blue Hens Corporation is presented below. AccountsDebitCreditCash$10,600Accounts Receivable136,000Prepaid Rent4,600Supplies23,000Equipment260,000Accumulated Depreciation$121,000Accounts Payable10,600Salaries Payable9,600Interest Payable3,600Notes Payable (due in two years)26,000Common Stock160,000Retained Earnings46,000Service Revenue360,000Salaries Expense260,000Rent Expense13,000Depreciation Expense26,000Interest Expense3,600Totals$736,800$736,800Prepare a classified balance sheet as of December 31, 2021.(Amounts to be deducted should be indicated by a minus sign.)
The following is information from Crystal Company's adjusted trial balance at December 31, 2021: Debit Credit Cash Notes receivable $76,000 100,000 Merchandise inventory 69,000 435,400 Equipment Accumulated depreciation-equipment $130,620 Unearned revenue 7,500 Notes payable 143,620 L. Crystal, capital 240,000 L. Crystal, drawings 142,000 Interest revenue 12,000 Rent revenue 25,000 1.970,000 Sales Advertising expense 53,000 Cost of goods sold 860,000 Depreciation expense 43,540 Freight out 27,000 Insurance expense 16,000 10,500 Interest expense Salaries expense 630,000 9,300 Sales discounts Sales returns and...
Saved The adjusted trial balance for Starbucks Electric Crane (SEC) Company at December 31, 2021, is presented below: Credit Debit 12,100 166,000 6,600 41,000 460,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 141,000 46,000 46,000 5,600 17,100 280,000 85,200 82,900 560,000 260,000 136,000 31,000...
The December 31, 2021, adjusted trial balance for Fightin' Blue Hens Corporation is presented below. Accounts Debit Credit Cash $ 11,800 Accounts Receivable 148,000 Prepaid Rent 5,800 Supplies 29,000 Equipment 380,000 Accumulated Depreciation $ 133,000 Accounts Payable 11,800 Salaries Payable 10,800 Interest Payable 4,800 Notes Payable (due in two years) 38,000 Common Stock 280,000 Retained Earnings 58,000 Service Revenue 480,000 Salaries Expense 380,000 Rent Expense 19,000 Depreciation Expense 38,000 Interest Expense 4,800 Totals $ 1,016,400 $ 1,016,400 1. Prepare...