ABC Retail is deciding whether or not to close a store that has negative operating income.
ALBERTA Store |
ONTARIO Store |
Total |
|||||
Revenues |
1,000,000.00 |
625,000.00 |
1,625,000.00 |
||||
Operating Costs |
|||||||
Cost of Goods Sold |
700,000.00 |
450,000.00 |
1,150,000.00 |
||||
Lease |
85,000.00 |
90,000.00 |
175,000.00 |
||||
Hourly Labour Costs |
40,000.00 |
42,000.00 |
82,000.00 |
||||
Equipment Amortization |
35,000.00 |
40,000.00 |
75,000.00 |
||||
Allocated Corporate Overhead |
45,000.00 |
40,000.00 |
85,000.00 |
||||
Total Operating Costs |
905,000.00 |
662,000.00 |
1,567,000.00 |
||||
Operating Income |
95,000.00 |
-37,000.00 |
58,000.00 |
||||
Notes: |
- Lease may be cancelled at any time without additional expenses |
||||||
- Equipment in Ontario store has a salvage value of $0 |
|||||||
- Corporate Overhead will decrease by $35,000 if Ontario Store is closed |
|||||||
Should Ontario store be closed? Why ? |
|||||||
COMPARATIVE ANALYSIS STATEMENT :
Keep Store | Drop Store | ||
Revenue | 625000 | 0 | |
Less : | Variable costs | ||
Cost of Goods Sold | 450000 | 0 | |
Hourly Labour Costs | 42000 | 0 | |
Less: | 133000 | 0 | |
Direct Fixed costs (Avoidable) | |||
Lease | 90000 | 0 | |
Allocated Corporate Overhead | 35000 | 0 | |
Common Fixed costs (Unavoidable/Sunk Costs) | |||
Equipment Amortization Allocated | 0 | 40000 | |
Allocated Corporate Overhead | 0 | 5000 | |
Net Operating Income | 8000 | -45000 |
Analysis :
While making keep or drop the decision of unprofitable segment, entity should not consider unavoidable or allocated or sunk costs
Conclusion :
Since the ONTARIO STORE has a positive contribution even after considering avoidable fixed costs it is better not to drop the store
(Hope you will understand this, please give your valuable feedback and if you have any query regarding this kindly mention in comment section)
ABC Retail is deciding whether or not to close a store that has negative operating income....