Stratton, Ltd. manufactures shirts, which it sells to customers for embroidering with various slogans and emblems. The standard cost card for the shirts is as follows.
Standard Price | Standard Quantity | Standard Cost | ||||||
---|---|---|---|---|---|---|---|---|
Direct materials |
$3 per yard | 2.00 | yards | $6.00 | ||||
Direct labor |
$14 per DLH | 0.75 | DLH | 10.50 | ||||
Variable overhead |
$3.2 per DLH | 0.75 | DLH | 2.40 | ||||
Fixed overhead |
$3 per DLH | 0.75 | DLH | 2.25 | ||||
$21.15 |
Sandy Robison, operations manager, was reviewing the results for
November when he became upset by the unfavorable variances he was
seeing. In an attempt to understand what had happened, Sandy asked
CFO Suzy Summers for more information. She provided the following
overhead budgets, along with the actual results for November.
The company purchased and used 82,000 yards of fabric during the
month. Fabric purchases during the month were made at $2.8 per
yard. The direct labor payroll ran $457,375, with an actual hourly
rate of $12.5 per direct labor hour. The annual budgets were based
on the production of 600,000 shirts, using 450,000 direct labor
hours. Though the budget for November was based on 45,000 shirts,
the company actually produced 42,500 shirts during the month.
Variable Overhead Budget |
|||||||
---|---|---|---|---|---|---|---|
Annual Budget |
Per Shirt |
November—Actual |
|||||
Indirect material |
$720,000 | $1.2 | $52,900 | ||||
Indirect labor |
450,000 | 0.75 | 31,400 | ||||
Equipment repair |
180,000 | 0.3 | 13,700 | ||||
Equipment power |
90,000 | 0.15 | 6,500 | ||||
Total |
$1,440,000 | $2.40 | $104,500 |
Fixed Overhead Budget |
|||||
---|---|---|---|---|---|
Annual Budget |
November—Actual |
||||
Supervisory salaries |
$430,000 | $37,200 | |||
Insurance |
140,000 | 11,500 | |||
Property taxes |
60,000 | 5,000 | |||
Depreciation |
245,000 | 21,300 | |||
Utilities |
225,000 | 18,000 | |||
Quality inspection |
250,000 | 22,400 | |||
Total |
$1,350,000 | $115,400 |
(a) Calculate the direct materials price and
quantity variances for November. (If variance is zero,
select "Not Applicable" and enter 0 for the
amounts.)
Direct material price variance |
$enter the direct material price variance in dollars | select an option Favorable/Unfavorable/Not Applicable |
---|---|---|
Direct material quantity variance |
$enter the direct material quantity variance in dollars | select an option Unfavorable/Favorable/Not Applicable |
(b) Calculate the direct labor rate and efficiency
variances for November. (Round answers to 0 decimal
places, e.g. 125. If variance is zero, select "Not Applicable" and
enter 0 for the amounts.)
Direct labor rate variance |
$enter the direct labor rate variance in dollars | select an option UnfavorableFavorableNot Applicable |
---|---|---|
Direct labor efficiency variance |
$enter the direct labor efficiency variance in dollars | select an option Not ApplicableUnfavorableFavorable |
(c) Calculate the variable overhead spending and
efficiency variances for November. (Round answers to 0
decimal places, e.g. 125. If variance is zero, select "Not
Applicable" and enter 0 for the amounts.)
Variable overhead spending variance |
$enter the variable overhead spending variance in dollars | select an option Unfavorable/Favorable/Not Applicable |
---|---|---|
Variable overhead efficiency variance |
$enter the variable overhead efficiency variance in dollars | select an option Favourable/Unfavourable/Not Applicable |
(d) Calculate the fixed overhead spending variance
for November. (Round answer to 0 decimal places, e.g.
125. If variance is zero, select "Not Applicable" and enter 0 for
the amounts.)
Fixed overhead spending variance | $enter the fixed overhead spending variance in dollars | select an option Unfavorable/Favorable/Not Applicable |
Formula material Price Variance |
(Standard Price - Actual Price)*Actual Qty. |
|||
a |
material Price Variance |
= |
(3 - 2.80)*82,000 |
|
= |
16,400 |
Favorable |
||
= |
Favorable |
|||
Formula material Qty. Variance |
(Standard Qty- Actual Qty.)*Standard Price |
|||
material Qty. Variance |
= |
((42,500*2.00 - 82,000))*3 |
||
material Qty. Variance |
= |
9,000 |
favorable |
|
= |
||||
b |
Labor rate Variance |
= |
(standard Rate- Actual rate)*Actual hours |
|
(14-12.5)*457,375/12.5 |
||||
54,885 |
favorable |
|||
Labor Efficiency Variance |
= |
(Standard Hour - Actual Hour)*Standard rate |
||
Labor Efficiency Variance |
= |
(42,500 *0.75 - 457,375/12.5)*14 |
||
= |
66,010 |
Unfavorable |
||
= |
||||
c |
Variable overhead spending variance |
(Standard rate*Actual units)- - Actual variable Overhead cost |
||
(2.40*42,500-104,500) |
||||
2,500 |
Unfavorable |
|||
Variable overhead Efficiency variance |
(Standard Hour - Actual Hour)*Standard rate |
|||
(42,500 *0.75 - 457,375/12.5)*3.2 |
||||
15,088 |
Unfavorable |
|||
d |
Fixed Overhead Spending Variance |
Budgeted Fixed Overhead - Actual Fixed Overhead) |
||
(1,350,000/14-115,400) |
||||
18,971 |
Unfavorable |
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS....
Stratton, Ltd. manufactures shirts, which it sells to customers for embroidering with various slogans and emblems....
Bramble, Ltd. manufactures shirts, which it sells to customers
for embroidering with various slogans and emblems. The standard
cost card for the shirts is as follows.
Bramble, Ltd. manufactures shirts, which it sells to customers for embroidering with various slogans and emblems. The standard cost card for the shirts is as follows. Direct materials Direct labor Variable overhead Fixed overhead Standard Price Standard Quantity Standard Cost $4 per yard 1.50 yards $6.00 $12 per DLH 0.50 DLH 6.00 $4 per...
Concord, Ltd. manufactures shirts, which it sells to customers for embroidering with various slogans and emblems. The standard cost card for the shirts is as follows. Standard Price Standard Quantity Standard Cost Direct materials $4 per yard 1.50 yards $6.00 Direct labor $12 per DLH 0.50 DLH 6.00 Variable overhead $4 per DLH 0.50 DLH 2.00 Fixed overhead $6 per DLH 0.50 DLH 3.00 $17.00 Sandy Robison, operations manager, was reviewing the results for November when he became upset by...
Goldman Company manufactures shirts. During June, Goldman made 1,500 shirls but had budgeted production at 1,575 shirts. Goldman gathered the following additional dala: :: (Click on the icon to view the data.) Read the requirements i Data Table 13. Calculate the variable overhead cost variance. Select the formula, then enter the amounts and compute the cost variance for variable overhead (VOH) and identify whether the variance is favorable (F) or unfavorable (U) = VOH Cost Variance Variable overhead cost standard...
Goldman Company manufactures shirts. During June, Goldman made 1.500 shirts but had budgeted production at 1,575 shirts. Goldman gathered the following additional data: (Click on the icon to view the data.) Read the requirements. i Data Table 13. Calculate the variable overtiead cost variarice. Select the formula, then enter the amounts and compute the cost variance for variable overhead (VOH) and identify whether the variance is favorable (F) or unfavorable (U) = VOH Cost Variance Actual Cost 14. Actual Quantity...
*Problem 6-30 Lexi Belcher picked up the monthly report that Irvin Santamaria left on her desk. She smiled as her eyes went straight to the bottom line of the report and saw the favorable variance for operating income, confirming her decision to push the workers to get those last 270 cases off the production line before the end of the month. But as she glanced over the rest of numbers, Lexi couldn't help but wonder if there were errors in...
*Problem 6-30 Lexi Belcher picked up the monthly report that Irvin Santamaria left on her desk. She smiled as her eyes went straight to the bottom line of the report and saw the favorable variance for operating income, confirming her decision to push the workers to get those last 350 cases off the production line before the end of the month. But as she glanced over the rest of numbers, Lexi couldn't help but wonder if there were errors in...
the red x are incorrect
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 112,000 liters at a budgeted price of $165 per liter this year. The standard direct cost sheet for one liter of the preservative follows. Direct materials Direct labor $20 (2 pounds @ $10) (0.5 hours @ $36) Variable overhead is applied based on direct labor hours....
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 132,000 liters at a budgeted price of $315 per liter this year. The standard direct cost sheet for one liter of the preservative follows. points Direct materials Direct labor (2 pounds @ $20) (0.5 hours @ $56) $40 28 eBook Variable overhead is applied based on direct labor hours. The variable...
Paynesville Corporation manufactures and sells a preservative
used in food and drug manufacturing. The company carries no
inventories. The master budget calls for the company to manufacture
and sell 120,000 liters at a budgeted price of $225 per liter this
year. The standard direct cost sheet for one liter of the
preservative follows.
Please show all of the steps,
thank you very much.
Direct materials Direct labor (2 pounds @ $14) (0.5 hours @ $44) $28 22 Variable overhead is...
Crane Company manufactures deep-sea fishing rods, which it distributes internationally through a chain of wholesalers. The following data are taken from the budget prepared at the beginning of the year by Crane’s controller. The company applies overhead on the basis of machine hours. Annual Budget May Budget Variable manufacturing overhead $3,373,500 $305,500 Fixed manufacturing overhead $1,203,600 $100,300 Direct labor hours 53,880 4,490 Machine hours 259,500 23,500 During the month of May, Crane used 4,280 direct labor hours and 21,930 machine...