i) The $2,200 of Accounts Receivable does not include $200 of boarding services provided in July, but not yet billed, and $100 of boarding services committed by contract to be rendered in August.
ii) The $1,800 of Office Supplies represents the balance available on 1 July 2020. The $600 of Offices Supplies Expense was for a purchase of office supplies in July. On 31 July, it was estimated that $800 of office supplies remained on hand.
iii) In May 2020, Circe Ltd purchased a 12 month insurance policy, effective the beginning of that month.
iv) The Office Equipment is depreciated at an annual rate of 20% on cost.
v) The Building has been depreciated for one year and eight months as of 1 July 2020.
vi) The Accounts Payable and Other Expenses balances do not include $1,200 of July expenses for which invoices were not received until the beginning of August.
vii) The Unearned Revenue of $6,000 represents customer prepayments for contracts to be performed equally over a five-month period. The July contract was performed but Unearned Revenue and Service Revenue were not adjusted.
viii) The Loan Payable is due two years from now. It carries a 6% annual interest rate, with interest only payments due every three months. The last three-month payment took place the end of May.
ix) The Salaries Expense reflects 20 days of paid work during July. As at 31 July, employees had worked an additional three days that would be paid on the next payroll date in August. The General Ledger includes a Salaries Payable account.
x) You may assume that all balances of all accounts were adjusted and correct at the end of the previous accounting period.
1. Prepare the current asset section of Circe Ltd's Balance Sheet.
2. Prepare the non-current asset section of Circe Ltd's Balance Sheet using the format required in this course.
3. Prepare the liability section of Circe Ltd's Balance Sheet using the format required in this course.
4. Prepare the equity section of Circe Ltd's Balance Sheet using the format required in this course. (Hint: Calculate the ending balance of Retained Earnings as a residual plug/balancing figure.)
Homework Answers
Answer No. 1 Current Assets:
Cash $ 6000
Account Receivable $ 2200
Office Supplies $ 1800
Prepaid Insurance $ 0
Note: Adjustment
i)- Account Receivable = Opening($ 2200) + Outstanding ($ 200) - Prepaid ($ 100) = $ 2300
ii)- Office Supplies = Opening($ 1800) + Purchases ($ 600) - Closing at the end($ 800)= $ 1600.
iii) Prepaid insurance $ 1,500 was paid in May.
Answer No. 2) Non Current Assets:
Building $2,00,000 - Accumulated Depriciation $ 1,000 = $ 1,99,000
Land $ 8,00,000
Office Equipment = $ 15000 - $ 3000 = $12,000
Note: Adjustments
iv) 20% of Office Equipment are depriciated. (Hence 20% of $ 15,000 = $ 3000)
v) Depriciation for building paid for 20 months= $20,000
Hence for 1 month depriciation will be= $20,000 / 20= $1000
Answer No. 3: Liabilities:
Accounts Payable $ 3,300 + $ 1,200 = $ 4,500
Unearned Revenue $ 6,000
Interest payable $ 1,000
Loan Payable $ 2,00,000 + $ 3,000 = $ 2,03,000
Note: Adjustment
vi) Accounts Payable outstanding by $ 1200 this month.
vii) 5 month revenue is $6,000 & 1 Month revenue is = $6000 / 5 = $1,200
Hence Unearned Revenue will be= $1,200 + $4,800 (Prepaid Revenue)= $6,000
viii) Interest on loan payable in July month for 3 months = $ 2,00,000 @ 6% = $ 3,000
Answer No. 4) Equity
Share Capital $ 4,20,000
Retained Earning $ 3,30,400
Note: Adjustment
ix) $4,400 Salary expenses paid for 20 Days.
3 Days Salary outstanding is = ($4,400 X 3) / 20 = $ 660.
Salary Payable account debit $ 660
To Trading Profit & Loss Account $660
Add Answer to:
i) The $2,200 of Accounts Receivable does not include $200 of
boarding services provided in July,...
Morrison Services Ltd. Adjusted Trial Balance July 31, 2018 Debit Credit Cash $7,490 Accounts receivable 19,875...
Morrison Services Ltd. Adjusted Trial Balance July 31, 2018 Debit Credit Cash $7,490 Accounts receivable 19,875 Supplies 3,460 Prepaid insurance 3,620 Equipment 25,300 Accumulated depreciation-equipment $5,785 Accounts payable 2,820 Salaries payable 2,190 Interest payable 1,290 Rent payable 1,190 Income tax payable 1,450 Income tax payable 1,450 Unearned revenue 510 Bank loan payable, due 2021 24,500 Common shares 4,870 Retained earnings 5,250 Dividends declared 530 bort Service revenue 55,675 Salaries expense 19,120 Rent expense 18,080 Depreciation expense 2,175 Supplies expense 1,580...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable Accounts receivable Accumulated depr - Building Accumulated depr - Furniture AFDA Bank loan payable Building Cash Common shares Cost of goods sold (COGS) Dividends $40,000 $95,000 $35,000 $20,000 $9,000 $220,000 $150,000 $45,000 $38,000 $180,000 $10,000 Furniture Income tax expense Income taxes payable Insurance expense Inventory Land Prepaid expenses Retained earnings Salaries payable Unearned revenue Utilities $160,000 $4,000 $17,000 $6,000 $25,000 $370,000 $2,500 $? $3,000...
The accounts in the ledger of Steve's Delivery Service contain the following balances on July 31,...
The accounts in the ledger of Steve's Delivery Service contain the following balances on July 31, 2017, Accounts Receivable$11,400 Prepaid Insurance $ 2,300 Accounts Payable 7,400 Maintenance/Repairs Expense 1,400 25,500 800 Cash 17,940 Service Revenue Equipment 59,360 Supplies expense 900 Supplies Gasoline Expense Insurance Expense600 Salaries and Wages Expense 6,400 Notes Payable, due 3,800 31,450 Salaries and Wages Payable 900 12/31/18 Unearned revenue 8,650 Steve Smith, Capital 7/1/17 31,000 Instructions Prepare an income statement, a statement of owner's equity, and...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable Accounts receivable Accumulated depr - Building Accumulated depr - Furniture AFDA Bank loan payable Building Cash Common shares Cost of goods sold (COGS) Dividends $40,000 $95,000 $35,000 $20,000 $9,000 $220,000 $150,000 $45,000 $38,000 $180,000 $10,000 Furniture Income tax expense Income taxes payable Insurance expense Inventory Land Prepaid expenses Retained earnings Salaries payable Unearned revenue Utilities $160,000 $4,000 $17,000 $6,000 $25,000 $370,000 $2,500 $? $3,000...
company's records show the following accounts and amounts for the month of August. Cash Accounts receivable...
company's records show the following accounts and amounts for the month of August. Cash Accounts receivable Office supplies Land Office equipment Accounts payable $ 25, 360 C. Camry, Withdrawals 22,360 Consulting fees earned 5,250 Rent expense 44,000 Salaries expense 20,000 Telephone expense 10,500 Miscellaneous expenses $ 6,000 27,000 9,550 5,600 860 520 Use the above information to prepare an August statement of owner's equity for Help Today. The owner's capital account balance at July 31 was $0, and the owner...
To create an income statement. On July 31, 2018, the following alphabetically ordered list of accounts...
To create an income statement.
On July 31, 2018, the following alphabetically ordered list of accounts and amounts was available for Wildhorse Repair Services Ltd Accounts payable $ 2,100 Equipment $9,500 Accounts receivable 3,000 Retained earnings 19,250 Accumulated depreciation equipment 1,900 Salaries payable 1,360 Accumulated depreciation-vehicles 5,500 Supplies 920 Bank loan payable (non-current) 4,300 Unearned revenue 1,210 Cash 8.900 Vehicles 27,500 Common shares 14,200 During August, the following summary transactions were completed: Aug. 1 Paid $270 for advertising on Kijiji...
PS Music Adjusted Trial Balance July 31, 2019 Credit Debit Balances Balances Cash Accounts Receivable 9,945...
PS Music Adjusted Trial Balance July 31, 2019 Credit Debit Balances Balances Cash Accounts Receivable 9,945 4,150 Supplies 275 2,475 Prepaid Insurance Office Equipment 7,500 8,350 140 Accumulated Depreciation ---Office Equipment Accounts Payable Wages Payable Unearned Revenue Peyton Smith, Capital Peyton Smith, Drawing 3,600 9,000 1,750 Fees Earned 21,200 Music Expense 3,610 Wages Expense 2,940 Office Rent Expense 2,550 Advertising Expense 1,500 1,375 Equipment Rent Expense Utilities Expense 1,215 Supplies Expense 925 Insurance Expense Depreciation Expense 50 Miscellaneous Expense 1,855...
The following information is available for Crane Company Accounts receivable $6,240 Accounts payable $2,200 Cash 3.800...
The following information is available for Crane Company Accounts receivable $6,240 Accounts payable $2,200 Cash 3.800 Supplies 570 Unearned service revenue 3.800 Interest payable 910 Salaries and wages expense 5.200 Service revenue 41,300 Notes payable Common stock 33,000 Salaries and wages payable 53,600 Depreciation expense 2,910 Equipment (net) 720 750 108,600 Inventory Using the information above, prepare a balance sheet as of December 31, 2022. (List assets in order of liquidity.) Crane Company Balance Sheet December 31, 2022 Assets Total...
2. Ace Delivery Service is a new company founded on July 1, 2020. At the end...
2. Ace Delivery Service is a new company founded on July 1, 2020. At the end of its first month of operation, the following trial balance was prepared from Ace's general ledger: ACE DELIVERY SERVICE, INC. Trial Balance July 31, 2020 Credit Debit $16,000 10,000 3,000 2,000 45,000 Cash Accounts Receivable Supplies... Prepaid Insurance.. Equipment...... Notes Payable Accounts Payable.. Salaries and Wages Payable Unearned Service Revenue. Common Stock Dividends. Service Revenue Salaries and Wages Expense Maintenance and Repairs Expense .........
QUESTION 32 Sodexo Corporation provides food services to universities. Its account balances are provided below in...
QUESTION 32 Sodexo Corporation provides food services to universities. Its account balances are provided below in alphabetical order for the month ended July 31, 2018. Sodexo's Retained Earnings account balance represents the balance as of June 30, 2017. All other account balances are as of July 31, 2018. Accounts Payable 3,100 Accounts Receivable 1,400 Buildings 22,000 Cash 15,600 Commission Revenue 12,700 Common Stock 20,000 Dividends 8,000 Insurance Expense 2,200 Land 35,000 Notes Payable, due 2020 3,300 Rent Expense 2,400 Retained...
Morrison Services Ltd. Adjusted Trial Balance July 31, 2018 Debit Credit Cash $7,490 Accounts receivable 19,875 Supplies 3,460 Prepaid insurance 3,620 Equipment 25,300 Accumulated depreciation-equipment $5,785 Accounts payable 2,820 Salaries payable 2,190 Interest payable 1,290 Rent payable 1,190 Income tax payable 1,450 Income tax payable 1,450 Unearned revenue 510 Bank loan payable, due 2021 24,500 Common shares 4,870 Retained earnings 5,250 Dividends declared 530 bort Service revenue 55,675 Salaries expense 19,120 Rent expense 18,080 Depreciation expense 2,175 Supplies expense 1,580...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable Accounts receivable Accumulated depr - Building Accumulated depr - Furniture AFDA Bank loan payable Building Cash Common shares Cost of goods sold (COGS) Dividends $40,000 $95,000 $35,000 $20,000 $9,000 $220,000 $150,000 $45,000 $38,000 $180,000 $10,000 Furniture Income tax expense Income taxes payable Insurance expense Inventory Land Prepaid expenses Retained earnings Salaries payable Unearned revenue Utilities $160,000 $4,000 $17,000 $6,000 $25,000 $370,000 $2,500 $? $3,000...
The accounts in the ledger of Steve's Delivery Service contain the following balances on July 31, 2017, Accounts Receivable$11,400 Prepaid Insurance $ 2,300 Accounts Payable 7,400 Maintenance/Repairs Expense 1,400 25,500 800 Cash 17,940 Service Revenue Equipment 59,360 Supplies expense 900 Supplies Gasoline Expense Insurance Expense600 Salaries and Wages Expense 6,400 Notes Payable, due 3,800 31,450 Salaries and Wages Payable 900 12/31/18 Unearned revenue 8,650 Steve Smith, Capital 7/1/17 31,000 Instructions Prepare an income statement, a statement of owner's equity, and...
At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable Accounts receivable Accumulated depr - Building Accumulated depr - Furniture AFDA Bank loan payable Building Cash Common shares Cost of goods sold (COGS) Dividends $40,000 $95,000 $35,000 $20,000 $9,000 $220,000 $150,000 $45,000 $38,000 $180,000 $10,000 Furniture Income tax expense Income taxes payable Insurance expense Inventory Land Prepaid expenses Retained earnings Salaries payable Unearned revenue Utilities $160,000 $4,000 $17,000 $6,000 $25,000 $370,000 $2,500 $? $3,000...
company's records show the following accounts and amounts for the month of August. Cash Accounts receivable Office supplies Land Office equipment Accounts payable $ 25, 360 C. Camry, Withdrawals 22,360 Consulting fees earned 5,250 Rent expense 44,000 Salaries expense 20,000 Telephone expense 10,500 Miscellaneous expenses $ 6,000 27,000 9,550 5,600 860 520 Use the above information to prepare an August statement of owner's equity for Help Today. The owner's capital account balance at July 31 was $0, and the owner...
To create an income statement.
On July 31, 2018, the following alphabetically ordered list of accounts and amounts was available for Wildhorse Repair Services Ltd Accounts payable $ 2,100 Equipment $9,500 Accounts receivable 3,000 Retained earnings 19,250 Accumulated depreciation equipment 1,900 Salaries payable 1,360 Accumulated depreciation-vehicles 5,500 Supplies 920 Bank loan payable (non-current) 4,300 Unearned revenue 1,210 Cash 8.900 Vehicles 27,500 Common shares 14,200 During August, the following summary transactions were completed: Aug. 1 Paid $270 for advertising on Kijiji...
PS Music Adjusted Trial Balance July 31, 2019 Credit Debit Balances Balances Cash Accounts Receivable 9,945 4,150 Supplies 275 2,475 Prepaid Insurance Office Equipment 7,500 8,350 140 Accumulated Depreciation ---Office Equipment Accounts Payable Wages Payable Unearned Revenue Peyton Smith, Capital Peyton Smith, Drawing 3,600 9,000 1,750 Fees Earned 21,200 Music Expense 3,610 Wages Expense 2,940 Office Rent Expense 2,550 Advertising Expense 1,500 1,375 Equipment Rent Expense Utilities Expense 1,215 Supplies Expense 925 Insurance Expense Depreciation Expense 50 Miscellaneous Expense 1,855...
The following information is available for Crane Company Accounts receivable $6,240 Accounts payable $2,200 Cash 3.800 Supplies 570 Unearned service revenue 3.800 Interest payable 910 Salaries and wages expense 5.200 Service revenue 41,300 Notes payable Common stock 33,000 Salaries and wages payable 53,600 Depreciation expense 2,910 Equipment (net) 720 750 108,600 Inventory Using the information above, prepare a balance sheet as of December 31, 2022. (List assets in order of liquidity.) Crane Company Balance Sheet December 31, 2022 Assets Total...
2. Ace Delivery Service is a new company founded on July 1, 2020. At the end of its first month of operation, the following trial balance was prepared from Ace's general ledger: ACE DELIVERY SERVICE, INC. Trial Balance July 31, 2020 Credit Debit $16,000 10,000 3,000 2,000 45,000 Cash Accounts Receivable Supplies... Prepaid Insurance.. Equipment...... Notes Payable Accounts Payable.. Salaries and Wages Payable Unearned Service Revenue. Common Stock Dividends. Service Revenue Salaries and Wages Expense Maintenance and Repairs Expense .........
QUESTION 32 Sodexo Corporation provides food services to universities. Its account balances are provided below in alphabetical order for the month ended July 31, 2018. Sodexo's Retained Earnings account balance represents the balance as of June 30, 2017. All other account balances are as of July 31, 2018. Accounts Payable 3,100 Accounts Receivable 1,400 Buildings 22,000 Cash 15,600 Commission Revenue 12,700 Common Stock 20,000 Dividends 8,000 Insurance Expense 2,200 Land 35,000 Notes Payable, due 2020 3,300 Rent Expense 2,400 Retained...
Most questions answered within 3 hours.
-
Mr. and Mrs. Brown report taxable income of $130,000 in 2018. In
addition, they report the...
asked 23 minutes ago -
You capture data by having 8 people fill in 30 small dots on a
piece of...
asked 4 hours ago -
What are the z-values such that 70% of the area lies in the
middle of the...
asked 6 hours ago -
You borrow $29,500 to purchase a brand new car. The interest
rate is 6%, and the...
asked 5 hours ago -
The amount of time it takes an asteroid, whose average distance
from the Sun is 4.70...
asked 6 hours ago -
A 0.289 kg mass slides on a frictionless floor with a speed of
1.34 m/s. The...
asked 6 hours ago -
15.A box contains five red balls, three green balls, and two
yellow balls. Suppose you select...
asked 8 hours ago -
Assume you are given the following for Stackelberg industries:
Return on Assets (ROA) = 8%
Debt...
asked 7 hours ago -
an engineer proposes to use mmWave in 5G network to
increase data rate.
What are the...
asked 7 hours ago -
Explain the idea behind using SEMIJOIN in distributed
query processing.
asked 7 hours ago -
why
is context important in selecting and applying guidelines and
principles for interface design?
illustrate your...
asked 7 hours ago -
In a certain board game, a player rolls two fair six-sided dice
until the player rolls...
asked 8 hours ago