The blank company has a defined benefit pension plan. Pension information for the fiscal years of 2024 and 2025 are presented below ($ in millions)
Info from by pension actuary
Projected benefit obligation as of December 31, 2023 = $1,800
Prior service cost from plan amendment on January 2, 2024 = $400 (straight line amortization for a 10 year average remaining service period)
Service cost for 2024 = $520
Service cost for 2025 = $570
Discount rate used by actuary on PBO for both years = 10%
Payment to retirees in 2024 = $380
Payment to retirees in 2025 = $450
No actual changes in actuarial assumptions or estimates
Net gain - AOCI on January 1, 2024 = $230
Net gains or losses are amortized for 10 years in 2024 and 2025
Info from by pension trustee
Plan asset balance at fair value on january 1, 2024 = $1,600
2024 contributions = $540
2025 contributions = $590
Expected long-term rate of return on plan assets = 12%
2024 actual return on plan assets = $180
2025 actual return on plan assets = $210
Required
Calculate pension expense for 2024 and 2025
Prepare the journal entries for 2024 and 2025 to record pension expense
Prepare the journal entries for 2024 and 2025 to record any gains and losses and new prior service cost
Prepare the journal entries for 2024 and 2025 to record to record (a) the cash contribution to plan assets and (b) the benefit payment to retirees
Answer:-
Requirement 1 ($ in millions)
2024 2025
Service cost (given) $520 $570
Interest on PBO (2024: 10% x $2,200*; 2025: 10% x $2,560*) 220 256
Expected return (2024: 12% x $1,600; 2025: 12% x $1,940**) (192) (232.8)
Amortization of prior service cost ($400 ÷ 10 years) 40 40
Amortization of net gain *** (5) none
Pension expense $583 $633.2
*PBO **Plan Assets
Balance, 1-1-2024 $1,800 Balance, 1-1-2024 $1,600
Prior service cost 400
Balance, 1-2-2024 $2,200
Interest 10% 220 2018 contribution 540
Service cost 520 2018 actual return 180
Payments (380) Payments (380)
Balance, 12-31-2024 $2,560 Balance, 12-31-2024 $1,940
Interest 10% 256 2019 contribution 590
Service cost 570 2019 actual return 210
Payments (450) Payments (450)
Balance, 12-31-2025 $2,936 Balance, 12-31-2025 $2,290
*** Net Gain—AOCI
2024
Net
gain—AOCI at 1-1-2024 $230
10% of $1,800 ($1,800 is
greater than
$1,600): (180)
Excess at the
beginning of the
year $ 50
Average
remaining service
period ÷
10
years
Amount
amortized to 2024 pension
expense $
5
2025
Net
gain—AOCI at 1-1-2024 $230
Loss in 2024 (actual return:
$180 - expected return:
$192) (12)
Amortization in 2024 (calculated above) (5)
Net
gain—AOCI at 1-1-2025 $213
10% of $2,560 ($2,560 is
greater than
$1,940): (256)
No excess at
the beginning of the
year none
No amortization for 2025
Requirement 2
($ in millions)
2024
Pension
expense
(total).............................................................................. 583
Plan assets (expected return on plan
assets).............................................. 192
Amortization of net gain—OCI (2024 amortization)*.............................. 5
PBO ($520 service cost + $220 interest cost)..............................................................740
Amortization
of prior service cost—OCI (2024
amortization)*.................................40
2025
Pension expense (total)..............................................................................633.2
Plan assets (expected return on plan assets)..........................................232.8
PBO ($570 service cost + $256 interest cost).............................................................826.0
Amortization
of prior service cost—OCI (2025
amortization)*............................40.0
The amortization amounts are reported as other comprehensive income in the statement of comprehensive income. Companies report the service cost component of pension expense in the income statement as part of the total compensation costs arising from services rendered by the employees during the period, separate from the other components of pension expense. This presentation reflects the nature of service cost being different from that of the other elements of pension cost. The other components of pension expense are presented in the income statement also, but separate from the service cost component and outside the subtotal of income from operations.
Requirement 3
($ in millions)
2024
Loss—OCI ($180 actual return on assets less than $192 expected return) 12
Plan assets........................................................................................... 12
Prior service cost—OCI (from new amendment to the PBO)................. 400
PBO..................................................................................................... 400
2025
Loss—OCI ($210 actual return on assets less than $232.8 expected) 22.8
Plan assets........................................................................................... 22.8
Requirement 4
($ in millions)
2024
Plan
assets 540
Cash (contribution to plan
assets) 540
2025
Plan
assets 590
Cash (contribution to plan
assets) 590
2024
PBO 380
Plan assets (benefit
payments) 380
2025
PBO 450
Plan assets (benefit payments)
The blank company has a defined benefit pension plan. Pension information for the fiscal years of...
The Kollar Company has a defined benefit pension plan. Pension information concerning the fiscal years 2018 and 2019 are presented below ($ in millions): Information Provided by Pension Plan Actuary: Projected benefit obligation as of December 31, 2017 = $2,000. Prior service cost from plan amendment on January 2, 2018 = $600 (straight-line amortization for 10-year average remaining service period). Service cost for 2018 = $560. Service cost for 2019 = $610. Discount rate used by actuary on projected benefit...
Carolina Consulting Company has a defined benefit pension plan. The following pension-related data were available for the current calendar year: $241,000 42,000 12,050 (5,100) (21,000) $268,950 PBO: Balance, Jan. 1 Service cost Interest cost (5% discount rate) Gain from changes in actuarial assumptions in 2021 Benefits paid to retirees Balance, Dec. 31 Plan assets: Balance, Jan. 1 Actual return (expected return was $22,600) Contributions Benefits paid Balance, Dec. 31 ABO, Dec. 31 January 1, 2021, balances: Prior service cost-AOCI (amortization...
American Metals, Inc. has a defined benefit pension plan. Characteristics of the plan during 2018 follow (in $-millions): PBO balance, January 1 480 Plan assets balance, January 1 300 Service cost 75 Interest cost 45 Gain from change in actuarial assumption 22 Benefits paid (36) Actual return on plan assets 20 2018 contributions 60 The expected long-term rate of return on plan assets was 8%. There were no AOCI balances related to pensions on January 1, 2018, but at the...
Beale Management has a noncontributory, defined benefit pension plan. On December 31, 2018 (the end of Beale's fiscal year), the following pension-related data were available: Projected Benefit obligation Balance, January 1, 2018 Service cost Interest cost, discount rate, 54 Gain due to changes in actuarial assumptions in 2018 Pension benefits paid Balance, December 31, 2018 (in millions) $ 540 56 (11) (27) $ 585 ($in millions) $ 560 Plan Assets Balance, January 1, 2018 retual return on plan assets (Expected...
Van Persie Corp, sponsors a defined benefit pension plan for its employees. The following balances related to the plan exist on December 31, 2016. Plan assets (market value) Projected benefit obligation Pension asset/liability $450,000 600,000 150,000 Cr. Van Persie amends the pension plan, effective 1/1/2017, and the actuary informs Van Persie that the Prior Service Cost associated with the amendment equals $90,000 As a result of the operation of the plan during 2017, the actuary provided the following additional data...
Springfield Power Plant provides the following information about its defined benefit pension plan for the year 2018. Account balances as of 1/1/2018 Projected benefit obligation Plan assets Pension liability Prior Service Cost AOCI Net Loss AOC Facts for 2018 Settlement (Discount) rate and expected rate of return Service cost Contributions Actual return on plan assets Benefits paid to retirees Prior service cost amortization 290,000 234,000 56,000 18,000 33,500 10% 17,500 37,000 22,000 18,000 9,600 20 years Average service life of...
Electronic Distribution has a defined benefit pension plan. Characteristics of the plan during 2018 are as follows: ($ millions) PBO balance, January 1 $ 520 Plan assets balance, January 1 250 Service cost 95 Interest cost 65 Gain from change in actuarial assumption 34 Benefits paid (44) Actual return on plan assets 17 Contributions 2018 85 The expected long-term rate of return on plan assets was 8%. There were no AOCI balances related to pensions on January 1, 2018, but...
Lacy Construction has a noncontributory, defined benefit pension plan. At December 31, 2021, Lacy received the following information: Projected Benefit Obligation ($ in millions) Balance, January 1 $ 800 Service cost 74 Prior service cost 26 Interest cost(5.0%) 40 Benefits paid (72 ) Balance, December 31 $ 868 Plan Assets ($ in millions) Balance, January 1 $ 370 Actual return on plan assets 42 Contributions 2021 74 Benefits paid (72 ) Balance, December 31 $ 414 The expected long-term rate...
Lacy Construction has a noncontributory, defined benefit pension plan. At December 31, 2018, Lacy received the following information: ($ in millions) $ 400 64 Projected Benefit Obligation Balance, January 1 Service cost Prior service cost Interest cost(5.0%) Benefits paid Balance, December 31 16 20 (47) $ 453 ($ in millions) $ 270 29 Plan Assets Balance, January 1 Actual return on plan assets Contributions 2018 Benefits paid Balance, December 31 64 (47) $ 316 The expected long-term rate of return...
instrument has a non-contributory decline benefit pension plan. On December 31st 2018 the intervals fiscal year the following pension related data were available balance January one 2018 700 million dollars service cost 72 million interest cost, discount rate, 5% 35 million gain due to changes and actual assumption in 2018 -19 million pension benefits paid -35 million balance December 31 2018 753 million plan assets balance January one 2018 720 million actual return I'm plan assets 45 million expected return...